Average Number of Employees
602023-04-01 ~ 2024-03-31
502022-04-01 ~ 2023-03-31
Property, Plant & Equipment
5,789,108 GBP2024-03-31
4,983,287 GBP2023-03-31
Fixed Assets
5,789,108 GBP2024-03-31
4,983,287 GBP2023-03-31
Debtors
Current
1,771,816 GBP2024-03-31
1,528,812 GBP2023-03-31
Cash at bank and in hand
590,487 GBP2024-03-31
752,975 GBP2023-03-31
Current Assets
2,362,303 GBP2024-03-31
2,281,787 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,279,723 GBP2024-03-31
-1,376,287 GBP2023-03-31
Net Current Assets/Liabilities
1,082,580 GBP2024-03-31
905,500 GBP2023-03-31
Total Assets Less Current Liabilities
6,871,688 GBP2024-03-31
5,888,787 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-2,413,282 GBP2024-03-31
-1,940,160 GBP2023-03-31
Net Assets/Liabilities
3,326,806 GBP2024-03-31
2,984,027 GBP2023-03-31
Equity
Called up share capital
110 GBP2024-03-31
110 GBP2023-03-31
Share premium
20,993 GBP2024-03-31
20,993 GBP2023-03-31
Revaluation reserve
555,439 GBP2024-03-31
555,439 GBP2023-03-31
Retained earnings (accumulated losses)
2,750,264 GBP2024-03-31
2,407,485 GBP2023-03-31
Equity
3,326,806 GBP2024-03-31
2,984,027 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
650,000 GBP2024-03-31
650,000 GBP2023-03-31
Other
399,032 GBP2024-03-31
399,032 GBP2023-03-31
Plant and equipment
286,345 GBP2024-03-31
244,020 GBP2023-03-31
Motor vehicles
6,766,409 GBP2024-03-31
5,585,890 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,101,786 GBP2024-03-31
6,878,942 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-255,070 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-255,070 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
182,114 GBP2023-03-31
Motor vehicles
1,568,039 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,895,657 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
17,478 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
139,620 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
196,933 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
252,704 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
252,704 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-32,615 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-32,615 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
185,339 GBP2024-03-31
Plant and equipment
199,592 GBP2024-03-31
Motor vehicles
1,927,748 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,312,679 GBP2024-03-31
Property, Plant & Equipment
Buildings
650,000 GBP2024-03-31
650,000 GBP2023-03-31
Other
213,693 GBP2024-03-31
253,528 GBP2023-03-31
Plant and equipment
86,753 GBP2024-03-31
61,907 GBP2023-03-31
Motor vehicles
4,838,661 GBP2024-03-31
4,017,852 GBP2023-03-31
Land and buildings
650,000 GBP2024-03-31
650,000 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
3,116,685 GBP2024-03-31
2,842,281 GBP2023-03-31
Under hire purchased contracts or finance leases
3,116,685 GBP2024-03-31
2,842,281 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,240,180 GBP2024-03-31
1,023,085 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
240,000 GBP2024-03-31
240,000 GBP2023-03-31
Other Debtors
Current
126,260 GBP2024-03-31
115,727 GBP2023-03-31
Cash and Cash Equivalents
590,487 GBP2024-03-31
752,975 GBP2023-03-31
Bank Borrowings
Current
112,422 GBP2024-03-31
134,356 GBP2023-03-31
Trade Creditors/Trade Payables
Current
329,276 GBP2024-03-31
309,278 GBP2023-03-31
Corporation Tax Payable
Current
75,879 GBP2024-03-31
85,527 GBP2023-03-31
Taxation/Social Security Payable
Current
177,435 GBP2024-03-31
299,686 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
552,648 GBP2024-03-31
502,189 GBP2023-03-31
Other Creditors
Current
11,879 GBP2024-03-31
23,434 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
20,184 GBP2024-03-31
21,817 GBP2023-03-31
Creditors
Current
1,279,723 GBP2024-03-31
1,376,287 GBP2023-03-31
Bank Borrowings
Non-current
356,263 GBP2024-03-31
428,818 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
2,057,019 GBP2024-03-31
1,511,342 GBP2023-03-31
Creditors
Non-current
2,413,282 GBP2024-03-31
1,940,160 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
112,422 GBP2024-03-31
134,356 GBP2023-03-31
Non-current, Between one and two years
117,058 GBP2024-03-31
139,175 GBP2023-03-31
Non-current, Between two and five year
169,083 GBP2024-03-31
289,644 GBP2023-03-31
Total Borrowings
468,685 GBP2024-03-31
563,175 GBP2023-03-31
Minimum gross finance lease payments owing
3,274,000 GBP2024-03-31
2,473,000 GBP2023-03-31
Net Deferred Tax Liability/Asset
-1,131,600 GBP2024-03-31
-964,600 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-167,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,131,600 GBP2024-03-31
-964,600 GBP2023-03-31