Turnover/Revenue
14,179,254 GBP2020-04-01 ~ 2021-03-31
11,792,655 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-10,004,790 GBP2020-04-01 ~ 2021-03-31
-8,857,473 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
4,174,464 GBP2020-04-01 ~ 2021-03-31
2,935,182 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-3,498,994 GBP2020-04-01 ~ 2021-03-31
-3,011,997 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
585,529 GBP2020-04-01 ~ 2021-03-31
-257,208 GBP2019-04-01 ~ 2020-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,603,377 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
585,529 GBP2020-04-01 ~ 2021-03-31
-257,208 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
425,479 GBP2020-04-01 ~ 2021-03-31
321,529 GBP2019-04-01 ~ 2020-03-31
Intangible Assets
4,488,363 GBP2021-03-31
57,823 GBP2020-03-31
Property, Plant & Equipment
30,063 GBP2021-03-31
Fixed Assets
4,518,426 GBP2021-03-31
57,823 GBP2020-03-31
Debtors
3,749,607 GBP2021-03-31
2,329,809 GBP2020-03-31
Cash at bank and in hand
715,415 GBP2021-03-31
856,231 GBP2020-03-31
Current Assets
4,465,022 GBP2021-03-31
3,186,040 GBP2020-03-31
Net Current Assets/Liabilities
-2,692,885 GBP2021-03-31
1,342,239 GBP2020-03-31
Total Assets Less Current Liabilities
1,825,541 GBP2021-03-31
1,400,062 GBP2020-03-31
Creditors
Non-current, Amounts falling due after one year
-707,013 GBP2021-03-31
-707,013 GBP2020-03-31
Net Assets/Liabilities
1,118,528 GBP2021-03-31
693,049 GBP2020-03-31
Equity
Called up share capital
84 GBP2021-03-31
84 GBP2020-03-31
84 GBP2019-03-31
Retained earnings (accumulated losses)
1,118,444 GBP2021-03-31
692,965 GBP2020-03-31
371,436 GBP2019-03-31
Equity
1,118,528 GBP2021-03-31
693,049 GBP2020-03-31
371,520 GBP2019-03-31
Profit/Loss
Retained earnings (accumulated losses)
425,479 GBP2020-04-01 ~ 2021-03-31
321,529 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
14,986 GBP2020-04-01 ~ 2021-03-31
Wages/Salaries
10,011,845 GBP2020-04-01 ~ 2021-03-31
8,852,580 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
849,897 GBP2020-04-01 ~ 2021-03-31
739,282 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
11,076,488 GBP2020-04-01 ~ 2021-03-31
9,770,880 GBP2019-04-01 ~ 2020-03-31
Average number of employees in administration and support functions
492020-04-01 ~ 2021-03-31
342019-04-01 ~ 2020-03-31
Average Number of Employees
5392020-04-01 ~ 2021-03-31
4562019-04-01 ~ 2020-03-31
Director Remuneration
136,396 GBP2020-04-01 ~ 2021-03-31
Audit Fees/Expenses
8,250 GBP2020-04-01 ~ 2021-03-31
8,250 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
160,050 GBP2020-04-01 ~ 2021-03-31
-578,737 GBP2019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
111,251 GBP2020-04-01 ~ 2021-03-31
-48,870 GBP2019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Goodwill
5,273,797 GBP2021-03-31
595,293 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
785,434 GBP2021-03-31
537,470 GBP2020-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
247,964 GBP2020-04-01 ~ 2021-03-31
Intangible Assets
Goodwill
4,488,363 GBP2021-03-31
57,823 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
14,986 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
30,063 GBP2021-03-31
Trade Debtors/Trade Receivables
290,893 GBP2021-03-31
330,203 GBP2020-03-31
Amounts Owed By Related Parties
1,513,613 GBP2021-03-31
Other Debtors
7,500 GBP2021-03-31
306,420 GBP2020-03-31
Prepayments
33,341 GBP2021-03-31
22,102 GBP2020-03-31
Trade Creditors/Trade Payables
73,516 GBP2021-03-31
84,367 GBP2020-03-31
Amounts Owed to Related Parties
4,679,464 GBP2021-03-31
Taxation/Social Security Payable
355,276 GBP2021-03-31
178,632 GBP2020-03-31
Other Creditors
451,728 GBP2021-03-31
385,649 GBP2020-03-31
Par Value of Share
Class 1 ordinary share
0.00012020-04-01 ~ 2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
375,000 shares2021-03-31
375,000 shares2020-03-31
Number of Shares Issued (Fully Paid)
835,296 shares2021-03-31
835,296 shares2020-03-31
Nominal value of allotted share capital
84 GBP2020-04-01 ~ 2021-03-31
84 GBP2019-04-01 ~ 2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
56,413 GBP2021-03-31
Between two and five year
117,687 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
174,100 GBP2021-03-31