Par Value of Share
Class 1 ordinary share
12022-06-01 ~ 2023-05-31
Turnover/Revenue
26,822,286 GBP2022-06-01 ~ 2023-05-31
19,760,819 GBP2021-06-01 ~ 2022-05-31
Cost of Sales
-22,645,177 GBP2022-06-01 ~ 2023-05-31
-16,481,563 GBP2021-06-01 ~ 2022-05-31
Gross Profit/Loss
4,177,109 GBP2022-06-01 ~ 2023-05-31
3,279,256 GBP2021-06-01 ~ 2022-05-31
Administrative Expenses
-3,187,828 GBP2022-06-01 ~ 2023-05-31
-2,500,621 GBP2021-06-01 ~ 2022-05-31
Operating Profit/Loss
989,281 GBP2022-06-01 ~ 2023-05-31
778,635 GBP2021-06-01 ~ 2022-05-31
Interest Payable/Similar Charges (Finance Costs)
-14,631 GBP2022-06-01 ~ 2023-05-31
-43 GBP2021-06-01 ~ 2022-05-31
Profit/Loss on Ordinary Activities Before Tax
974,650 GBP2022-06-01 ~ 2023-05-31
778,592 GBP2021-06-01 ~ 2022-05-31
Profit/Loss
779,677 GBP2022-06-01 ~ 2023-05-31
632,207 GBP2021-06-01 ~ 2022-05-31
Comprehensive Income/Expense
779,677 GBP2022-06-01 ~ 2023-05-31
632,207 GBP2021-06-01 ~ 2022-05-31
Intangible Assets
2,320 GBP2023-05-31
3,247 GBP2022-05-31
Property, Plant & Equipment
49,814 GBP2023-05-31
55,310 GBP2022-05-31
Fixed Assets
52,134 GBP2023-05-31
58,557 GBP2022-05-31
Debtors
6,075,005 GBP2023-05-31
3,764,088 GBP2022-05-31
Cash at bank and in hand
184,877 GBP2023-05-31
7,777 GBP2022-05-31
Current Assets
6,259,882 GBP2023-05-31
3,771,865 GBP2022-05-31
Net Current Assets/Liabilities
560,168 GBP2023-05-31
318,540 GBP2022-05-31
Total Assets Less Current Liabilities
612,302 GBP2023-05-31
377,097 GBP2022-05-31
Net Assets/Liabilities
607,105 GBP2023-05-31
371,584 GBP2022-05-31
Equity
607,105 GBP2023-05-31
371,584 GBP2022-05-31
Wages/Salaries
24,727,307 GBP2022-06-01 ~ 2023-05-31
18,290,599 GBP2021-06-01 ~ 2022-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
10,753 GBP2022-06-01 ~ 2023-05-31
26,664 GBP2021-06-01 ~ 2022-05-31
Staff Costs/Employee Benefits Expense
24,738,060 GBP2022-06-01 ~ 2023-05-31
18,317,263 GBP2021-06-01 ~ 2022-05-31
Average Number of Employees
1032022-06-01 ~ 2023-05-31
1132021-06-01 ~ 2022-05-31
Director Remuneration
72,632 GBP2022-06-01 ~ 2023-05-31
35,296 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
13,863 GBP2022-06-01 ~ 2023-05-31
14,625 GBP2021-06-01 ~ 2022-05-31
Audit Fees/Expenses
12,065 GBP2022-06-01 ~ 2023-05-31
7,700 GBP2021-06-01 ~ 2022-05-31
Current Tax for the Period
195,290 GBP2022-06-01 ~ 2023-05-31
147,358 GBP2021-06-01 ~ 2022-05-31
Tax Expense/Credit at Applicable Tax Rate
243,663 GBP2022-06-01 ~ 2023-05-31
147,932 GBP2021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Development expenditure
4,639 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,319 GBP2023-05-31
1,392 GBP2022-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
927 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
Development expenditure
2,320 GBP2023-05-31
3,247 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
42,347 GBP2023-05-31
41,247 GBP2022-05-31
Computers
44,112 GBP2023-05-31
36,845 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
86,459 GBP2023-05-31
78,092 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
13,800 GBP2023-05-31
8,846 GBP2022-05-31
Computers
22,845 GBP2023-05-31
13,936 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
36,645 GBP2023-05-31
22,782 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,954 GBP2022-06-01 ~ 2023-05-31
Computers
8,909 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,863 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Furniture and fittings
28,547 GBP2023-05-31
32,401 GBP2022-05-31
Computers
21,267 GBP2023-05-31
22,909 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
5,061,650 GBP2023-05-31
2,510,320 GBP2022-05-31
Amounts Owed by Group Undertakings
Current
328,840 GBP2023-05-31
322,918 GBP2022-05-31
Prepayments/Accrued Income
Current
684,515 GBP2023-05-31
930,850 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
6,075,005 GBP2023-05-31
3,764,088 GBP2022-05-31
Trade Creditors/Trade Payables
Current
115,367 GBP2023-05-31
157,072 GBP2022-05-31
Amounts owed to group undertakings
Current
596,077 GBP2023-05-31
160,297 GBP2022-05-31
Other Taxation & Social Security Payable
Current
1,280,093 GBP2023-05-31
702,757 GBP2022-05-31
Other Creditors
Current
448,377 GBP2023-05-31
12,073 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
230,605 GBP2023-05-31
529,740 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
84,480 GBP2023-05-31
84,480 GBP2022-05-31
Between one and five year
126,720 GBP2023-05-31
211,200 GBP2022-05-31
All periods
211,200 GBP2023-05-31
295,680 GBP2022-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,197 GBP2023-05-31
5,513 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-05-31