Par Value of Share
Class 1 ordinary share
12024-06-01 ~ 2025-03-31
Turnover/Revenue
17,058,016 GBP2024-06-01 ~ 2025-03-31
28,362,225 GBP2023-06-01 ~ 2024-05-31
Cost of Sales
-14,545,185 GBP2024-06-01 ~ 2025-03-31
-24,542,308 GBP2023-06-01 ~ 2024-05-31
Gross Profit/Loss
2,512,831 GBP2024-06-01 ~ 2025-03-31
3,819,917 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-2,515,141 GBP2024-06-01 ~ 2025-03-31
-3,489,029 GBP2023-06-01 ~ 2024-05-31
Operating Profit/Loss
-2,310 GBP2024-06-01 ~ 2025-03-31
330,888 GBP2023-06-01 ~ 2024-05-31
Interest Payable/Similar Charges (Finance Costs)
-57,412 GBP2024-06-01 ~ 2025-03-31
-48,108 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
-59,722 GBP2024-06-01 ~ 2025-03-31
282,780 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
-66,380 GBP2024-06-01 ~ 2025-03-31
212,325 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
-66,380 GBP2024-06-01 ~ 2025-03-31
212,325 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
619 GBP2025-03-31
1,392 GBP2024-05-31
Property, Plant & Equipment
42,618 GBP2025-03-31
50,334 GBP2024-05-31
Fixed Assets
43,237 GBP2025-03-31
51,726 GBP2024-05-31
Debtors
2,551,914 GBP2025-03-31
3,717,680 GBP2024-05-31
Cash at bank and in hand
5,008 GBP2025-03-31
22,790 GBP2024-05-31
Current Assets
2,556,922 GBP2025-03-31
3,740,470 GBP2024-05-31
Net Current Assets/Liabilities
43,589 GBP2025-03-31
142,572 GBP2024-05-31
Total Assets Less Current Liabilities
86,826 GBP2025-03-31
194,298 GBP2024-05-31
Net Assets/Liabilities
81,794 GBP2025-03-31
188,341 GBP2024-05-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-05-31
100 GBP2023-05-31
Retained earnings (accumulated losses)
81,694 GBP2025-03-31
188,241 GBP2024-05-31
73,580 GBP2023-05-31
Equity
81,794 GBP2025-03-31
188,341 GBP2024-05-31
607,105 GBP2023-05-31
Capital redemption reserve
533,425 GBP2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-40,167 GBP2024-06-01 ~ 2025-03-31
-631,089 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-40,167 GBP2024-06-01 ~ 2025-03-31
-631,089 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-66,380 GBP2024-06-01 ~ 2025-03-31
745,750 GBP2023-06-01 ~ 2024-05-31
Wages/Salaries
16,082,436 GBP2024-06-01 ~ 2025-03-31
26,698,187 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
482024-06-01 ~ 2025-03-31
962023-06-01 ~ 2024-05-31
Director Remuneration
36,958 GBP2024-06-01 ~ 2025-03-31
53,987 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
10,929 GBP2024-06-01 ~ 2025-03-31
14,087 GBP2023-06-01 ~ 2024-05-31
Audit Fees/Expenses
12,057 GBP2024-06-01 ~ 2025-03-31
11,000 GBP2023-06-01 ~ 2024-05-31
Current Tax for the Period
69,694 GBP2023-06-01 ~ 2024-05-31
Tax Expense/Credit at Applicable Tax Rate
-14,931 GBP2024-06-01 ~ 2025-03-31
70,695 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Development expenditure
4,639 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4,020 GBP2025-03-31
3,247 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
773 GBP2024-06-01 ~ 2025-03-31
Intangible Assets
Development expenditure
619 GBP2025-03-31
1,392 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
43,030 GBP2025-03-31
43,030 GBP2024-05-31
Computers
61,249 GBP2025-03-31
58,036 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
104,279 GBP2025-03-31
101,066 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
21,264 GBP2025-03-31
18,160 GBP2024-05-31
Computers
40,397 GBP2025-03-31
32,572 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
61,661 GBP2025-03-31
50,732 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,104 GBP2024-06-01 ~ 2025-03-31
Computers
7,825 GBP2024-06-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,929 GBP2024-06-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
21,766 GBP2025-03-31
24,870 GBP2024-05-31
Computers
20,852 GBP2025-03-31
25,464 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
1,564,765 GBP2025-03-31
3,192,825 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
368,490 GBP2025-03-31
152,230 GBP2024-05-31
Prepayments/Accrued Income
Current
618,659 GBP2025-03-31
372,625 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
2,551,914 GBP2025-03-31
Current, Amounts falling due within one year
3,717,680 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
474,296 GBP2025-03-31
Trade Creditors/Trade Payables
Current
311,462 GBP2025-03-31
237,571 GBP2024-05-31
Amounts owed to group undertakings
Current
324,099 GBP2024-05-31
Other Taxation & Social Security Payable
Current
354,908 GBP2025-03-31
1,036,517 GBP2024-05-31
Other Creditors
Current
307,909 GBP2025-03-31
20,925 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
127,389 GBP2025-03-31
184,388 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
84,480 GBP2025-03-31
84,480 GBP2024-05-31
Between one and five year
84,480 GBP2024-05-31
All periods
84,480 GBP2025-03-31
168,960 GBP2024-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,032 GBP2025-03-31
5,957 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
-66,380 GBP2024-06-01 ~ 2025-03-31