Par Value of Share
Class 1 ordinary share
12023-06-01 ~ 2024-05-31
Turnover/Revenue
28,362,225 GBP2023-06-01 ~ 2024-05-31
26,822,286 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
-24,542,308 GBP2023-06-01 ~ 2024-05-31
-22,645,177 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
3,819,917 GBP2023-06-01 ~ 2024-05-31
4,177,109 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-3,489,029 GBP2023-06-01 ~ 2024-05-31
-3,187,828 GBP2022-06-01 ~ 2023-05-31
Operating Profit/Loss
330,888 GBP2023-06-01 ~ 2024-05-31
989,281 GBP2022-06-01 ~ 2023-05-31
Interest Payable/Similar Charges (Finance Costs)
-48,108 GBP2023-06-01 ~ 2024-05-31
-14,631 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
282,780 GBP2023-06-01 ~ 2024-05-31
974,650 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
212,325 GBP2023-06-01 ~ 2024-05-31
779,677 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
212,325 GBP2023-06-01 ~ 2024-05-31
779,677 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
1,392 GBP2024-05-31
2,320 GBP2023-05-31
Property, Plant & Equipment
50,334 GBP2024-05-31
49,814 GBP2023-05-31
Fixed Assets
51,726 GBP2024-05-31
52,134 GBP2023-05-31
Debtors
3,717,680 GBP2024-05-31
6,075,005 GBP2023-05-31
Cash at bank and in hand
22,790 GBP2024-05-31
184,877 GBP2023-05-31
Current Assets
3,740,470 GBP2024-05-31
6,259,882 GBP2023-05-31
Net Current Assets/Liabilities
142,572 GBP2024-05-31
560,168 GBP2023-05-31
Total Assets Less Current Liabilities
194,298 GBP2024-05-31
612,302 GBP2023-05-31
Net Assets/Liabilities
188,341 GBP2024-05-31
607,105 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
100 GBP2022-05-31
Capital redemption reserve
533,425 GBP2023-05-31
533,425 GBP2022-05-31
Retained earnings (accumulated losses)
188,241 GBP2024-05-31
73,580 GBP2023-05-31
-161,941 GBP2022-05-31
Equity
188,341 GBP2024-05-31
607,105 GBP2023-05-31
371,584 GBP2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-631,089 GBP2023-06-01 ~ 2024-05-31
-544,156 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-631,089 GBP2023-06-01 ~ 2024-05-31
-544,156 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
745,750 GBP2023-06-01 ~ 2024-05-31
779,677 GBP2022-06-01 ~ 2023-05-31
Wages/Salaries
26,698,187 GBP2023-06-01 ~ 2024-05-31
24,738,060 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
962023-06-01 ~ 2024-05-31
1032022-06-01 ~ 2023-05-31
Director Remuneration
53,987 GBP2023-06-01 ~ 2024-05-31
72,632 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
14,087 GBP2023-06-01 ~ 2024-05-31
13,863 GBP2022-06-01 ~ 2023-05-31
Audit Fees/Expenses
11,000 GBP2023-06-01 ~ 2024-05-31
12,065 GBP2022-06-01 ~ 2023-05-31
Current Tax for the Period
69,694 GBP2023-06-01 ~ 2024-05-31
195,290 GBP2022-06-01 ~ 2023-05-31
Tax Expense/Credit at Applicable Tax Rate
70,695 GBP2023-06-01 ~ 2024-05-31
243,663 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Development expenditure
4,639 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
3,247 GBP2024-05-31
2,319 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
928 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Development expenditure
1,392 GBP2024-05-31
2,320 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
43,030 GBP2024-05-31
42,347 GBP2023-05-31
Computers
58,036 GBP2024-05-31
44,112 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
101,066 GBP2024-05-31
86,459 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
18,160 GBP2024-05-31
13,800 GBP2023-05-31
Computers
32,572 GBP2024-05-31
22,845 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
50,732 GBP2024-05-31
36,645 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,360 GBP2023-06-01 ~ 2024-05-31
Computers
9,727 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,087 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Furniture and fittings
24,870 GBP2024-05-31
28,547 GBP2023-05-31
Computers
25,464 GBP2024-05-31
21,267 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
3,192,825 GBP2024-05-31
5,061,650 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
152,230 GBP2024-05-31
328,840 GBP2023-05-31
Prepayments/Accrued Income
Current
372,625 GBP2024-05-31
684,515 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
3,717,680 GBP2024-05-31
Amounts falling due within one year, Current
6,075,005 GBP2023-05-31
Trade Creditors/Trade Payables
Current
237,571 GBP2024-05-31
115,367 GBP2023-05-31
Amounts owed to group undertakings
Current
324,099 GBP2024-05-31
596,077 GBP2023-05-31
Other Taxation & Social Security Payable
Current
1,036,517 GBP2024-05-31
1,280,093 GBP2023-05-31
Other Creditors
Current
20,925 GBP2024-05-31
448,377 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
184,388 GBP2024-05-31
230,605 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
84,480 GBP2024-05-31
84,480 GBP2023-05-31
Between one and five year
84,480 GBP2024-05-31
126,720 GBP2023-05-31
All periods
168,960 GBP2024-05-31
211,200 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,957 GBP2024-05-31
5,197 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
212,325 GBP2023-06-01 ~ 2024-05-31