Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
602,123 GBP2023-12-31
577,208 GBP2022-12-31
Property, Plant & Equipment
14,835 GBP2023-12-31
26,431 GBP2022-12-31
Fixed Assets
616,958 GBP2023-12-31
603,639 GBP2022-12-31
Debtors
966,706 GBP2023-12-31
624,225 GBP2022-12-31
Cash at bank and in hand
91,566 GBP2023-12-31
399,761 GBP2022-12-31
Current Assets
1,058,272 GBP2023-12-31
1,023,986 GBP2022-12-31
Creditors
Current
572,802 GBP2023-12-31
459,512 GBP2022-12-31
Net Current Assets/Liabilities
485,470 GBP2023-12-31
564,474 GBP2022-12-31
Total Assets Less Current Liabilities
1,102,428 GBP2023-12-31
1,168,113 GBP2022-12-31
Creditors
Non-current
-130,197 GBP2023-12-31
-222,317 GBP2022-12-31
Net Assets/Liabilities
971,440 GBP2023-12-31
942,126 GBP2022-12-31
Equity
Called up share capital
200,000 GBP2023-12-31
200,000 GBP2022-12-31
Retained earnings (accumulated losses)
771,440 GBP2023-12-31
742,126 GBP2022-12-31
Equity
971,440 GBP2023-12-31
942,126 GBP2022-12-31
Average Number of Employees
192023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
1,042,135 GBP2023-12-31
933,886 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
440,012 GBP2023-12-31
356,678 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
83,334 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
602,123 GBP2023-12-31
577,208 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
23,720 GBP2023-12-31
62,598 GBP2022-12-31
Furniture and fittings
27,051 GBP2022-12-31
Motor vehicles
25,950 GBP2023-12-31
25,950 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
55,139 GBP2023-12-31
121,068 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-40,077 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-27,051 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-67,128 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,669 GBP2023-12-31
46,739 GBP2022-12-31
Furniture and fittings
26,210 GBP2022-12-31
Motor vehicles
22,166 GBP2023-12-31
16,219 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
40,304 GBP2023-12-31
94,637 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,007 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
841 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
5,947 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,795 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-40,077 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-27,051 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-67,128 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
11,051 GBP2023-12-31
15,859 GBP2022-12-31
Motor vehicles
3,784 GBP2023-12-31
9,731 GBP2022-12-31
Furniture and fittings
841 GBP2022-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
126,815 GBP2023-12-31
157,055 GBP2022-12-31
Other Debtors
Amounts falling due within one year, Current
839,891 GBP2023-12-31
467,170 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
966,706 GBP2023-12-31
624,225 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
92,124 GBP2023-12-31
87,641 GBP2022-12-31
Trade Creditors/Trade Payables
Current
74,354 GBP2023-12-31
38,522 GBP2022-12-31
Other Taxation & Social Security Payable
Current
129,711 GBP2023-12-31
123,418 GBP2022-12-31
Other Creditors
Current
276,613 GBP2023-12-31
209,931 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
130,197 GBP2023-12-31
222,317 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
106,000 shares2023-12-31
Class 2 ordinary share
94,000 shares2023-12-31