Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
574,487 GBP2024-12-31
602,123 GBP2023-12-31
Property, Plant & Equipment
38,771 GBP2024-12-31
14,835 GBP2023-12-31
Fixed Assets
613,258 GBP2024-12-31
616,958 GBP2023-12-31
Debtors
1,054,394 GBP2024-12-31
966,705 GBP2023-12-31
Cash at bank and in hand
135,156 GBP2024-12-31
91,566 GBP2023-12-31
Current Assets
1,189,550 GBP2024-12-31
1,058,271 GBP2023-12-31
Creditors
Current
567,952 GBP2024-12-31
572,801 GBP2023-12-31
Net Current Assets/Liabilities
621,598 GBP2024-12-31
485,470 GBP2023-12-31
Total Assets Less Current Liabilities
1,234,856 GBP2024-12-31
1,102,428 GBP2023-12-31
Net Assets/Liabilities
1,172,892 GBP2024-12-31
971,440 GBP2023-12-31
Equity
Called up share capital
200,000 GBP2024-12-31
200,000 GBP2023-12-31
Retained earnings (accumulated losses)
972,892 GBP2024-12-31
771,440 GBP2023-12-31
Equity
1,172,892 GBP2024-12-31
971,440 GBP2023-12-31
Average Number of Employees
172024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
1,104,235 GBP2024-12-31
1,042,135 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
529,748 GBP2024-12-31
440,012 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
89,736 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
574,487 GBP2024-12-31
602,123 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,469 GBP2024-12-31
5,469 GBP2023-12-31
Plant and equipment
59,970 GBP2024-12-31
49,670 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
65,439 GBP2024-12-31
55,139 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-73,900 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-73,900 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
5,469 GBP2024-12-31
5,469 GBP2023-12-31
Plant and equipment
21,199 GBP2024-12-31
34,835 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
26,668 GBP2024-12-31
40,304 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
26,264 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,264 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-39,900 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-39,900 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
38,771 GBP2024-12-31
14,835 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
174,263 GBP2024-12-31
126,815 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
792,843 GBP2024-12-31
750,843 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
87,288 GBP2024-12-31
89,047 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,054,394 GBP2024-12-31
966,705 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
96,838 GBP2024-12-31
92,124 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
2,314 GBP2024-12-31
Trade Creditors/Trade Payables
Current
38,373 GBP2024-12-31
74,353 GBP2023-12-31
Amounts owed to group undertakings
Current
98,200 GBP2024-12-31
100,000 GBP2023-12-31
Other Taxation & Social Security Payable
Current
176,973 GBP2024-12-31
129,711 GBP2023-12-31
Other Creditors
Current
155,254 GBP2024-12-31
176,613 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
33,362 GBP2024-12-31
130,197 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
22,199 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
106,000 shares2024-12-31
Class 2 ordinary share
94,000 shares2024-12-31