Average Number of Employees
52024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Turnover/Revenue
1,202,768 GBP2024-01-01 ~ 2024-12-31
961,163 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-536,462 GBP2024-01-01 ~ 2024-12-31
-552,685 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
666,306 GBP2024-01-01 ~ 2024-12-31
408,478 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,114,125 GBP2024-01-01 ~ 2024-12-31
-619,197 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-321,710 GBP2024-01-01 ~ 2024-12-31
-105,559 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
5,444 GBP2024-01-01 ~ 2024-12-31
9,785 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-316,266 GBP2024-01-01 ~ 2024-12-31
-95,774 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-260,088 GBP2024-01-01 ~ 2024-12-31
-81,178 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
14,746 GBP2024-12-31
17,175 GBP2023-12-31
Debtors
Non-current
22,318 GBP2024-12-31
22,319 GBP2023-12-31
Current
450,637 GBP2024-12-31
755,505 GBP2023-12-31
Cash at bank and in hand
174,869 GBP2024-12-31
412,497 GBP2023-12-31
Current Assets
647,824 GBP2024-12-31
1,190,321 GBP2023-12-31
Net Current Assets/Liabilities
91,363 GBP2024-12-31
349,022 GBP2023-12-31
Net Assets/Liabilities
106,109 GBP2024-12-31
366,197 GBP2023-12-31
Equity
Called up share capital
150,666 GBP2024-12-31
150,666 GBP2023-12-31
150,666 GBP2023-01-01
Share premium
301,334 GBP2024-12-31
301,334 GBP2023-12-31
301,334 GBP2023-01-01
Retained earnings (accumulated losses)
-345,891 GBP2024-12-31
-85,803 GBP2023-12-31
-4,625 GBP2023-01-01
Equity
106,109 GBP2024-12-31
366,197 GBP2023-12-31
447,375 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-260,088 GBP2024-01-01 ~ 2024-12-31
-81,178 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
152024-01-01 ~ 2024-12-31
Audit Fees/Expenses
22,000 GBP2024-01-01 ~ 2024-12-31
15,963 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
217,197 GBP2024-01-01 ~ 2024-12-31
171,555 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
22,182 GBP2024-01-01 ~ 2024-12-31
14,001 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
242,809 GBP2024-01-01 ~ 2024-12-31
189,115 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
127,500 GBP2024-01-01 ~ 2024-12-31
15,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-56,178 GBP2024-01-01 ~ 2024-12-31
-14,596 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-60,091 GBP2024-01-01 ~ 2024-12-31
-18,197 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
99,857 GBP2024-12-31
97,812 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
112,349 GBP2024-12-31
110,304 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,515 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,515 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
87,923 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
93,128 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
4,475 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
90,524 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
97,603 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
9,333 GBP2024-12-31
9,889 GBP2023-12-31
Other Debtors
Non-current
22,318 GBP2024-12-31
22,319 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
188,314 GBP2024-12-31
633,928 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
29,647 GBP2024-12-31
29,647 GBP2023-12-31
Other Debtors
Current
45,424 GBP2024-12-31
29,365 GBP2023-12-31
Prepayments/Accrued Income
Current
115,742 GBP2024-12-31
47,233 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
71,510 GBP2024-12-31
15,332 GBP2023-12-31
Trade Creditors/Trade Payables
Current
122,955 GBP2024-12-31
183,700 GBP2023-12-31
Amounts owed to group undertakings
Current
332,886 GBP2024-12-31
284,135 GBP2023-12-31
Taxation/Social Security Payable
Current
9,104 GBP2024-12-31
48 GBP2023-12-31
Other Creditors
Current
4,096 GBP2024-12-31
69,791 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
87,420 GBP2024-12-31
303,625 GBP2023-12-31
Creditors
Current
556,461 GBP2024-12-31
841,299 GBP2023-12-31
Net Deferred Tax Liability/Asset
71,510 GBP2024-12-31
15,332 GBP2023-12-31
736 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
56,178 GBP2024-01-01 ~ 2024-12-31
14,596 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150,666 shares2024-12-31
150,666 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
74,392 GBP2024-12-31
74,392 GBP2023-12-31
Between one and five year
30,997 GBP2024-12-31
105,389 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
105,389 GBP2024-12-31
179,781 GBP2023-12-31