Average Number of Employees
72023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Turnover/Revenue
961,163 GBP2023-01-01 ~ 2023-12-31
1,260,362 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-552,685 GBP2023-01-01 ~ 2023-12-31
-704,667 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
408,478 GBP2023-01-01 ~ 2023-12-31
555,695 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-619,197 GBP2023-01-01 ~ 2023-12-31
-720,336 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-105,559 GBP2023-01-01 ~ 2023-12-31
-17,646 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
9,785 GBP2023-01-01 ~ 2023-12-31
44 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-95,774 GBP2023-01-01 ~ 2023-12-31
-17,602 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-81,178 GBP2023-01-01 ~ 2023-12-31
-12,538 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
17,175 GBP2023-12-31
22,457 GBP2022-12-31
Debtors
Non-current
22,319 GBP2023-12-31
22,317 GBP2022-12-31
Current
725,858 GBP2023-12-31
796,151 GBP2022-12-31
Cash at bank and in hand
412,497 GBP2023-12-31
557,543 GBP2022-12-31
Current Assets
1,160,674 GBP2023-12-31
1,376,011 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-811,652 GBP2023-12-31
-951,093 GBP2022-12-31
Net Current Assets/Liabilities
349,022 GBP2023-12-31
424,918 GBP2022-12-31
Total Assets Less Current Liabilities
366,197 GBP2023-12-31
447,375 GBP2022-12-31
Net Assets/Liabilities
366,197 GBP2023-12-31
447,375 GBP2022-12-31
Equity
Called up share capital
150,666 GBP2023-12-31
150,666 GBP2022-12-31
150,666 GBP2022-01-01
Share premium
301,334 GBP2023-12-31
301,334 GBP2022-12-31
301,334 GBP2022-01-01
Retained earnings (accumulated losses)
-85,803 GBP2023-12-31
-4,625 GBP2022-12-31
29,494 GBP2022-01-01
Equity
366,197 GBP2023-12-31
447,375 GBP2022-12-31
481,494 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-81,178 GBP2023-01-01 ~ 2023-12-31
-12,538 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-21,581 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-21,581 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
152023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,963 GBP2023-01-01 ~ 2023-12-31
20,850 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
171,555 GBP2023-01-01 ~ 2023-12-31
145,215 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
14,001 GBP2023-01-01 ~ 2023-12-31
16,533 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
189,115 GBP2023-01-01 ~ 2023-12-31
165,228 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
15,000 GBP2023-01-01 ~ 2023-12-31
15,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-14,596 GBP2023-01-01 ~ 2023-12-31
-5,064 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-18,197 GBP2023-01-01 ~ 2023-12-31
-3,344 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
97,812 GBP2023-12-31
97,812 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
110,303 GBP2023-12-31
110,303 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
84,514 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
87,845 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,409 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
5,283 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
87,923 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
93,128 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
9,889 GBP2023-12-31
13,298 GBP2022-12-31
Other Debtors
Non-current
22,319 GBP2023-12-31
22,317 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
633,928 GBP2023-12-31
255,899 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
15,865 GBP2022-12-31
Other Debtors
Current
29,365 GBP2023-12-31
436,501 GBP2022-12-31
Prepayments/Accrued Income
Current
47,233 GBP2023-12-31
87,150 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
15,332 GBP2023-12-31
736 GBP2022-12-31
Trade Creditors/Trade Payables
Current
183,700 GBP2023-12-31
263,511 GBP2022-12-31
Amounts owed to group undertakings
Current
284,135 GBP2023-12-31
Taxation/Social Security Payable
Current
48 GBP2023-12-31
3,693 GBP2022-12-31
Other Creditors
Current
40,144 GBP2023-12-31
119,175 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
303,625 GBP2023-12-31
564,714 GBP2022-12-31
Creditors
Current
811,652 GBP2023-12-31
951,093 GBP2022-12-31
Net Deferred Tax Liability/Asset
15,332 GBP2023-12-31
736 GBP2022-12-31
-4,328 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
14,596 GBP2023-01-01 ~ 2023-12-31
5,064 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150,666 shares2023-12-31
150,666 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
74,392 GBP2023-12-31
74,392 GBP2022-12-31
Between one and five year
105,389 GBP2023-12-31
179,781 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
179,781 GBP2023-12-31
254,173 GBP2022-12-31