Average Number of Employees
2422023-10-01 ~ 2024-09-30
2402022-10-01 ~ 2023-09-30
Turnover/Revenue
24,119,957 GBP2023-10-01 ~ 2024-09-30
22,549,169 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-18,478,555 GBP2023-10-01 ~ 2024-09-30
-16,971,740 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
5,641,402 GBP2023-10-01 ~ 2024-09-30
5,577,429 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-3,585,600 GBP2023-10-01 ~ 2024-09-30
-3,606,531 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
2,055,802 GBP2023-10-01 ~ 2024-09-30
1,970,898 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-28,483 GBP2023-10-01 ~ 2024-09-30
-2,235 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
2,027,319 GBP2023-10-01 ~ 2024-09-30
1,968,663 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
1,542,596 GBP2023-10-01 ~ 2024-09-30
1,583,261 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
28,502 GBP2024-09-30
35,223 GBP2023-09-30
Property, Plant & Equipment
194,107 GBP2024-09-30
301,286 GBP2023-09-30
Fixed Assets
222,609 GBP2024-09-30
336,509 GBP2023-09-30
Total Inventories
6,721 GBP2024-09-30
13,786 GBP2023-09-30
Debtors
Current
11,079,953 GBP2024-09-30
10,186,577 GBP2023-09-30
Cash at bank and in hand
718,238 GBP2024-09-30
375,756 GBP2023-09-30
Current Assets
11,804,912 GBP2024-09-30
10,576,119 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-3,325,832 GBP2024-09-30
-3,058,267 GBP2023-09-30
Net Current Assets/Liabilities
8,479,080 GBP2024-09-30
7,517,852 GBP2023-09-30
Total Assets Less Current Liabilities
8,701,689 GBP2024-09-30
7,854,361 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-40,972 GBP2023-09-30
Net Assets/Liabilities
8,607,080 GBP2024-09-30
7,715,327 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-10-01
Capital redemption reserve
25 GBP2024-09-30
25 GBP2023-09-30
25 GBP2022-10-01
Retained earnings (accumulated losses)
8,606,955 GBP2024-09-30
7,715,202 GBP2023-09-30
7,027,053 GBP2022-10-01
Equity
8,607,080 GBP2024-09-30
7,715,327 GBP2023-09-30
7,027,178 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
1,542,596 GBP2023-10-01 ~ 2024-09-30
1,583,261 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-650,843 GBP2023-10-01 ~ 2024-09-30
-895,112 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-650,843 GBP2023-10-01 ~ 2024-09-30
-895,112 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-10-01 ~ 2024-09-30
Furniture and fittings
252023-10-01 ~ 2024-09-30
Audit Fees/Expenses
16,725 GBP2023-10-01 ~ 2024-09-30
16,725 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
406,415 GBP2023-10-01 ~ 2024-09-30
391,131 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,453 GBP2023-10-01 ~ 2024-09-30
-7,346 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
506,830 GBP2023-10-01 ~ 2024-09-30
472,587 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
208,322 GBP2024-09-30
204,501 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
179,820 GBP2024-09-30
169,278 GBP2023-09-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
28,502 GBP2024-09-30
35,223 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
813,400 GBP2024-09-30
791,730 GBP2023-09-30
Other
1,502,205 GBP2024-09-30
1,460,892 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
2,371,052 GBP2024-09-30
2,308,069 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
578,124 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,006,783 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
170,162 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
692,363 GBP2024-09-30
Other
1,466,100 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,176,945 GBP2024-09-30
Property, Plant & Equipment
Furniture and fittings
121,037 GBP2024-09-30
213,606 GBP2023-09-30
Other
36,105 GBP2024-09-30
32,233 GBP2023-09-30
Land and buildings
36,965 GBP2024-09-30
55,447 GBP2023-09-30
Finished Goods/Goods for Resale
6,721 GBP2024-09-30
13,786 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
4,872,304 GBP2024-09-30
4,473,668 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
5,650,514 GBP2024-09-30
5,088,287 GBP2023-09-30
Other Debtors
Current
10,327 GBP2024-09-30
9,070 GBP2023-09-30
Prepayments/Accrued Income
Current
546,808 GBP2024-09-30
615,552 GBP2023-09-30
Cash and Cash Equivalents
718,238 GBP2024-09-30
375,756 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,483,396 GBP2024-09-30
1,462,224 GBP2023-09-30
Corporation Tax Payable
Current
531,011 GBP2024-09-30
396,477 GBP2023-09-30
Taxation/Social Security Payable
Current
756,176 GBP2024-09-30
726,448 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
40,972 GBP2024-09-30
54,630 GBP2023-09-30
Other Creditors
Current
32,781 GBP2024-09-30
48,372 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
481,496 GBP2024-09-30
370,116 GBP2023-09-30
Creditors
Current
3,325,832 GBP2024-09-30
3,058,267 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
40,972 GBP2023-09-30
Creditors
Non-current
40,972 GBP2023-09-30
Minimum gross finance lease payments owing
40,972 GBP2024-09-30
95,602 GBP2023-09-30
Net Deferred Tax Liability/Asset
-45,631 GBP2024-09-30
-49,084 GBP2023-09-30
-56,430 GBP2022-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,453 GBP2023-10-01 ~ 2024-09-30
7,346 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-45,631 GBP2024-09-30
-49,084 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
250,000 GBP2024-09-30
148,269 GBP2023-09-30
Between one and five year
562,500 GBP2024-09-30
120,488 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
812,500 GBP2024-09-30
268,757 GBP2023-09-30