Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
10,555,798 GBP2024-04-01 ~ 2025-03-31
7,245,162 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-9,855,252 GBP2024-04-01 ~ 2025-03-31
-6,954,023 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
732,046 GBP2024-04-01 ~ 2025-03-31
332,964 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
146,312 GBP2024-04-01 ~ 2025-03-31
48,534 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
878,358 GBP2024-04-01 ~ 2025-03-31
381,498 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
818,019 GBP2024-04-01 ~ 2025-03-31
295,747 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
818,019 GBP2024-04-01 ~ 2025-03-31
295,747 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
464,952 GBP2025-03-31
399,103 GBP2024-03-31
Debtors
Current
4,613,736 GBP2025-03-31
3,524,990 GBP2024-03-31
Cash at bank and in hand
128,889 GBP2025-03-31
1,042,223 GBP2024-03-31
Current Assets
4,742,625 GBP2025-03-31
4,567,213 GBP2024-03-31
Net Current Assets/Liabilities
3,741,055 GBP2025-03-31
3,980,550 GBP2024-03-31
Total Assets Less Current Liabilities
4,206,007 GBP2025-03-31
4,379,653 GBP2024-03-31
Net Assets/Liabilities
4,107,803 GBP2025-03-31
4,289,784 GBP2024-03-31
Equity
Called up share capital
410 GBP2025-03-31
410 GBP2024-03-31
410 GBP2023-03-31
Capital redemption reserve
290 GBP2025-03-31
290 GBP2024-03-31
290 GBP2023-03-31
Retained earnings (accumulated losses)
4,107,103 GBP2025-03-31
4,218,762 GBP2024-03-31
4,423,015 GBP2023-03-31
Equity
4,107,803 GBP2025-03-31
4,289,784 GBP2024-03-31
4,448,674 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2024-04-01 ~ 2025-03-31
-500,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,000,000 GBP2024-04-01 ~ 2025-03-31
-500,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
818,019 GBP2024-04-01 ~ 2025-03-31
295,747 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
6,085,072 GBP2024-04-01 ~ 2025-03-31
4,330,801 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
663,313 GBP2024-04-01 ~ 2025-03-31
468,762 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
186,263 GBP2024-04-01 ~ 2025-03-31
115,382 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
6,934,648 GBP2024-04-01 ~ 2025-03-31
4,914,945 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
142024-04-01 ~ 2025-03-31
162023-04-01 ~ 2024-03-31
Average Number of Employees
1462024-04-01 ~ 2025-03-31
1212023-04-01 ~ 2024-03-31
Director Remuneration
45,594 GBP2024-04-01 ~ 2025-03-31
83,500 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
86,963 GBP2024-04-01 ~ 2025-03-31
45,559 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
52,004 GBP2024-04-01 ~ 2025-03-31
31,250 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
219,590 GBP2024-04-01 ~ 2025-03-31
95,375 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
581,842 GBP2025-03-31
548,980 GBP2024-03-31
Motor vehicles
29,500 GBP2025-03-31
4,500 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
655,075 GBP2025-03-31
597,213 GBP2024-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-94,950 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-94,950 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
155,216 GBP2025-03-31
170,286 GBP2024-03-31
Motor vehicles
8,667 GBP2025-03-31
4,500 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
190,123 GBP2025-03-31
198,110 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
2,916 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
79,880 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
4,167 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,963 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-94,950 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-94,950 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
426,626 GBP2025-03-31
378,694 GBP2024-03-31
Motor vehicles
20,833 GBP2025-03-31
Land and buildings, Short leasehold
20,409 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,104,294 GBP2025-03-31
638,258 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,949,170 GBP2025-03-31
2,558,559 GBP2024-03-31
Other Debtors
Current
85,427 GBP2025-03-31
105,761 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
105,380 GBP2024-03-31
Prepayments/Accrued Income
Current
474,845 GBP2025-03-31
117,032 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
4,613,736 GBP2025-03-31
3,524,990 GBP2024-03-31
Trade Creditors/Trade Payables
Current
209,724 GBP2025-03-31
Corporation Tax Payable
Current
48,920 GBP2025-03-31
Other Taxation & Social Security Payable
Current
173,656 GBP2025-03-31
153,780 GBP2024-03-31
Other Creditors
Current
17,288 GBP2025-03-31
72,458 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
551,982 GBP2025-03-31
360,425 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
150,659 GBP2025-03-31
68,119 GBP2024-03-31
Between one and five year
423,243 GBP2025-03-31
417,588 GBP2024-03-31
More than five year
154,323 GBP2025-03-31
214,094 GBP2024-03-31
All periods
728,225 GBP2025-03-31
699,801 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
98,204 GBP2025-03-31
89,869 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
98,204 GBP2025-03-31
89,869 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
210 shares2025-03-31
Class 2 ordinary share
200 shares2025-03-31