Turnover/Revenue
1,893,361 GBP2023-10-01 ~ 2024-09-30
1,573,731 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-1,146,972 GBP2023-10-01 ~ 2024-09-30
-919,485 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
746,389 GBP2023-10-01 ~ 2024-09-30
654,246 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-659,052 GBP2023-10-01 ~ 2024-09-30
-537,496 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
88,337 GBP2023-10-01 ~ 2024-09-30
117,750 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
1,481 GBP2023-10-01 ~ 2024-09-30
1,077 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-1,374 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
101,016 GBP2023-10-01 ~ 2024-09-30
114,355 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-30,646 GBP2023-10-01 ~ 2024-09-30
-30,303 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
70,370 GBP2023-10-01 ~ 2024-09-30
84,052 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-15,000 GBP2023-10-01 ~ 2024-09-30
-40,600 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
186,480 GBP2024-09-30
163,650 GBP2023-09-30
Total Inventories
38,899 GBP2024-09-30
35,524 GBP2023-09-30
Debtors
Current
395,903 GBP2024-09-30
405,157 GBP2023-09-30
Cash at bank and in hand
262,412 GBP2024-09-30
213,453 GBP2023-09-30
Current Assets
700,313 GBP2024-09-30
656,484 GBP2023-09-30
Net Current Assets/Liabilities
486,151 GBP2024-09-30
453,494 GBP2023-09-30
Total Assets Less Current Liabilities
672,631 GBP2024-09-30
617,144 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-10,791 GBP2024-09-30
-21,265 GBP2023-09-30
Net Assets/Liabilities
617,096 GBP2024-09-30
561,726 GBP2023-09-30
Equity
Called up share capital
20,843 GBP2024-09-30
20,843 GBP2023-09-30
20,843 GBP2022-09-30
Retained earnings (accumulated losses)
608,828 GBP2024-09-30
553,458 GBP2023-09-30
510,006 GBP2022-09-30
Equity
617,096 GBP2024-09-30
561,726 GBP2023-09-30
518,274 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
70,370 GBP2023-10-01 ~ 2024-09-30
84,052 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-15,000 GBP2023-10-01 ~ 2024-09-30
-40,600 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
02023-10-01 ~ 2024-09-30
362022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
50,474 GBP2023-10-01 ~ 2024-09-30
43,334 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
80,000 GBP2024-09-30
80,000 GBP2023-09-30
Intangible Assets - Gross Cost
80,000 GBP2024-09-30
80,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
80,000 GBP2024-09-30
80,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
80,000 GBP2024-09-30
80,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
25,370 GBP2024-09-30
14,390 GBP2023-09-30
Motor vehicles
392,089 GBP2024-09-30
330,763 GBP2023-09-30
Other
21,524 GBP2024-09-30
21,524 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
438,983 GBP2024-09-30
366,677 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
8,888 GBP2024-09-30
7,056 GBP2023-09-30
Motor vehicles
232,233 GBP2024-09-30
184,716 GBP2023-09-30
Other
11,382 GBP2024-09-30
10,256 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
252,503 GBP2024-09-30
202,028 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
1,832 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
47,517 GBP2023-10-01 ~ 2024-09-30
Other
1,126 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
50,475 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
16,482 GBP2024-09-30
7,334 GBP2023-09-30
Motor vehicles
159,856 GBP2024-09-30
146,047 GBP2023-09-30
Other
10,142 GBP2024-09-30
10,269 GBP2023-09-30
Value of work in progress
19,182 GBP2024-09-30
17,260 GBP2023-09-30
Finished Goods/Goods for Resale
19,717 GBP2024-09-30
18,264 GBP2023-09-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
391,759 GBP2024-09-30
402,450 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
395,903 GBP2024-09-30
405,157 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
35,990 GBP2024-09-30
10,786 GBP2023-09-30
Non-current, Amounts falling due after one year
10,791 GBP2024-09-30
21,265 GBP2023-09-30
Bank Borrowings
Non-current
10,791 GBP2024-09-30
21,265 GBP2023-09-30
Current
10,560 GBP2024-09-30
10,786 GBP2023-09-30
Total Borrowings
Current
35,990 GBP2024-09-30
10,786 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,493 shares2024-09-30
20,493 shares2023-09-30
Par Value of Share
Class 2 ordinary share
12023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
350 shares2024-09-30
350 shares2023-09-30
Number of Shares Issued (Fully Paid)
20,843 shares2024-09-30
20,843 shares2023-09-30
Nominal value of allotted share capital
20,843 GBP2023-10-01 ~ 2024-09-30
20,843 GBP2022-10-01 ~ 2023-09-30