Property, Plant & Equipment
2,997,043 GBP2024-12-31
3,030,295 GBP2023-12-31
Total Inventories
6,757 GBP2024-12-31
6,500 GBP2023-12-31
Debtors
196,053 GBP2024-12-31
572,232 GBP2023-12-31
Cash at bank and in hand
161,700 GBP2024-12-31
359,730 GBP2023-12-31
Current Assets
364,510 GBP2024-12-31
938,462 GBP2023-12-31
Net Current Assets/Liabilities
-238,107 GBP2024-12-31
-126,391 GBP2023-12-31
Total Assets Less Current Liabilities
2,758,936 GBP2024-12-31
2,903,904 GBP2023-12-31
Net Assets/Liabilities
1,478,300 GBP2024-12-31
1,106,818 GBP2023-12-31
Equity
Called up share capital
924 GBP2024-12-31
924 GBP2023-12-31
Share premium
551,240 GBP2024-12-31
551,240 GBP2023-12-31
Retained earnings (accumulated losses)
926,136 GBP2024-12-31
554,654 GBP2023-12-31
Equity
1,478,300 GBP2024-12-31
1,106,818 GBP2023-12-31
Average Number of Employees
592024-01-01 ~ 2024-12-31
562023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
2,997,500 GBP2023-12-31
Plant and equipment
793,303 GBP2024-12-31
771,156 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,836,279 GBP2024-12-31
3,768,656 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
116,787 GBP2023-12-31
Plant and equipment
661,879 GBP2024-12-31
621,574 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
839,236 GBP2024-12-31
738,361 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
60,570 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
40,305 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
100,875 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
131,424 GBP2024-12-31
149,582 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
142,460 GBP2024-12-31
161,972 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
80,000 GBP2023-12-31
Other Debtors
Current
16,400 GBP2024-12-31
49,724 GBP2023-12-31
Prepayments/Accrued Income
Current
17,514 GBP2024-12-31
49,144 GBP2023-12-31
Prepayments
Current
19,679 GBP2024-12-31
10,118 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
196,053 GBP2024-12-31
Current, Amounts falling due within one year
572,232 GBP2023-12-31
Trade Creditors/Trade Payables
Current
5,299 GBP2024-12-31
7,331 GBP2023-12-31
Amounts owed to group undertakings
Current
325,000 GBP2024-12-31
700,000 GBP2023-12-31
Corporation Tax Payable
Current
148,627 GBP2024-12-31
180,577 GBP2023-12-31
Other Taxation & Social Security Payable
Current
41,701 GBP2024-12-31
42,816 GBP2023-12-31
Other Creditors
Current
6,898 GBP2024-12-31
31,343 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
75,092 GBP2024-12-31
102,786 GBP2023-12-31
Trade Creditors/Trade Payables
Non-current
49,350 GBP2023-12-31
Amounts owed to group undertakings
Non-current
1,249,927 GBP2024-12-31
1,713,030 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
54,019 GBP2024-12-31
54,019 GBP2023-12-31
Between one and five year
108,038 GBP2024-12-31
162,057 GBP2023-12-31
All periods
162,057 GBP2024-12-31
216,076 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
30,709 GBP2024-12-31
34,706 GBP2023-12-31