Property, Plant & Equipment
3,030,295 GBP2023-12-31
3,114,876 GBP2022-12-31
Fixed Assets
3,030,295 GBP2023-12-31
3,114,876 GBP2022-12-31
Total Inventories
6,500 GBP2023-12-31
6,500 GBP2022-12-31
Debtors
572,232 GBP2023-12-31
412,941 GBP2022-12-31
Cash at bank and in hand
359,730 GBP2023-12-31
316,145 GBP2022-12-31
Current Assets
938,462 GBP2023-12-31
735,586 GBP2022-12-31
Net Current Assets/Liabilities
-126,391 GBP2023-12-31
452,683 GBP2022-12-31
Total Assets Less Current Liabilities
2,903,904 GBP2023-12-31
3,567,559 GBP2022-12-31
Net Assets/Liabilities
1,106,818 GBP2023-12-31
1,349,340 GBP2022-12-31
Equity
Called up share capital
924 GBP2023-12-31
924 GBP2022-12-31
Share premium
551,240 GBP2023-12-31
551,240 GBP2022-12-31
Retained earnings (accumulated losses)
554,654 GBP2023-12-31
797,176 GBP2022-12-31
Equity
1,106,818 GBP2023-12-31
1,349,340 GBP2022-12-31
Average Number of Employees
562023-01-01 ~ 2023-12-31
492022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
1,400,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,400,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
771,156 GBP2023-12-31
757,025 GBP2022-12-31
Motor vehicles
14,986 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,768,656 GBP2023-12-31
3,751,511 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-14,986 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-14,986 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
621,574 GBP2023-12-31
572,972 GBP2022-12-31
Motor vehicles
6,556 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
738,361 GBP2023-12-31
636,635 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
48,602 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
2,108 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
110,390 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,664 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,664 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
149,582 GBP2023-12-31
184,053 GBP2022-12-31
Motor vehicles
8,430 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
161,972 GBP2023-12-31
12,719 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
80,000 GBP2023-12-31
Other Debtors
Current
49,724 GBP2023-12-31
72,355 GBP2022-12-31
Prepayments/Accrued Income
Current
49,144 GBP2023-12-31
83,476 GBP2022-12-31
Prepayments
Current
10,118 GBP2023-12-31
23,117 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
572,232 GBP2023-12-31
412,941 GBP2022-12-31
Trade Creditors/Trade Payables
Current
7,331 GBP2023-12-31
15,245 GBP2022-12-31
Amounts owed to group undertakings
Current
700,000 GBP2023-12-31
Corporation Tax Payable
Current
180,577 GBP2023-12-31
111,253 GBP2022-12-31
Other Taxation & Social Security Payable
Current
42,816 GBP2023-12-31
15,428 GBP2022-12-31
Other Creditors
Current
31,343 GBP2023-12-31
28,653 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
102,786 GBP2023-12-31
112,324 GBP2022-12-31
Trade Creditors/Trade Payables
Non-current
49,350 GBP2023-12-31
9,870 GBP2022-12-31
Amounts owed to group undertakings
Non-current
1,713,030 GBP2023-12-31
2,174,311 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
54,019 GBP2023-12-31
54,019 GBP2022-12-31
Between one and five year
162,057 GBP2023-12-31
216,075 GBP2022-12-31
All periods
216,076 GBP2023-12-31
270,094 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
34,706 GBP2023-12-31
34,038 GBP2022-12-31