Intangible Assets
1,486,931 GBP2022-12-31
Property, Plant & Equipment
108,798 GBP2023-12-31
164,177 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
Fixed Assets
108,799 GBP2023-12-31
1,651,108 GBP2022-12-31
Debtors
Current
5,624,715 GBP2023-12-31
2,933,742 GBP2022-12-31
Cash at bank and in hand
54,399 GBP2023-12-31
1,651,895 GBP2022-12-31
Current Assets
5,679,114 GBP2023-12-31
4,585,637 GBP2022-12-31
Net Current Assets/Liabilities
609,830 GBP2023-12-31
-976,408 GBP2022-12-31
Total Assets Less Current Liabilities
718,629 GBP2023-12-31
674,700 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-325,000 GBP2022-12-31
Net Assets/Liabilities
718,629 GBP2023-12-31
230,536 GBP2022-12-31
Equity
Called up share capital
1,355 GBP2023-12-31
1,925 GBP2022-12-31
2,103 GBP2021-12-31
Share premium
489,356 GBP2022-12-31
471,279 GBP2021-12-31
Capital redemption reserve
1,839 GBP2023-12-31
1,269 GBP2022-12-31
784 GBP2021-12-31
Retained earnings (accumulated losses)
1,040,435 GBP2023-12-31
887,986 GBP2022-12-31
1,485,663 GBP2021-12-31
Equity
718,629 GBP2023-12-31
230,536 GBP2022-12-31
984,829 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
493,193 GBP2023-01-01 ~ 2023-12-31
605,562 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
493,193 GBP2023-01-01 ~ 2023-12-31
605,562 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-378,239 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-378,239 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
307 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
18,384 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-135,391 GBP2022-12-31
Deferred Tax Liabilities
-119,164 GBP2022-12-31
Intangible Assets - Gross Cost
Development expenditure
1,486,931 GBP2022-12-31
Intangible Assets - Gross Cost
1,486,931 GBP2022-12-31
Intangible assets - Disposals
-2,913,381 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
1,486,931 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
324,742 GBP2023-12-31
324,742 GBP2022-12-31
Tools/Equipment for furniture and fittings
426,760 GBP2023-12-31
398,762 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
751,502 GBP2023-12-31
723,504 GBP2022-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-1,475 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-1,475 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
284,150 GBP2023-12-31
251,676 GBP2022-12-31
Tools/Equipment for furniture and fittings
358,554 GBP2023-12-31
307,651 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
642,704 GBP2023-12-31
559,327 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
32,474 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
51,108 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
83,582 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-205 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-205 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
40,592 GBP2023-12-31
73,066 GBP2022-12-31
Tools/Equipment for furniture and fittings
68,206 GBP2023-12-31
91,111 GBP2022-12-31
Investments in Subsidiaries
1 GBP2023-12-31
Cost valuation
1 GBP2023-12-31
Trade Debtors/Trade Receivables
1,826,493 GBP2023-12-31
2,317,676 GBP2022-12-31
Amounts Owed By Related Parties
3,011,182 GBP2023-12-31
Other Debtors
239,201 GBP2023-12-31
201,166 GBP2022-12-31
Prepayments
140,548 GBP2023-12-31
142,559 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
5,624,715 GBP2023-12-31
2,933,742 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
119,164 GBP2022-12-31
Number of Shares Issued (Fully Paid)
1,354,948 shares2023-12-31
1,924,895 shares2022-12-31
Nominal value of allotted share capital
1,355 GBP2023-01-01 ~ 2023-12-31
1,925 GBP2022-01-01 ~ 2022-12-31