Turnover/Revenue
21,618,934 GBP2023-04-01 ~ 2024-03-31
20,178,452 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-11,990,527 GBP2023-04-01 ~ 2024-03-31
-12,453,930 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
9,628,407 GBP2023-04-01 ~ 2024-03-31
7,724,522 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-8,628,226 GBP2023-04-01 ~ 2024-03-31
-7,640,896 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,000,181 GBP2023-04-01 ~ 2024-03-31
83,626 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,178 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-1,956,719 GBP2023-04-01 ~ 2024-03-31
-1,118,535 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-654,370 GBP2023-04-01 ~ 2024-03-31
-664,376 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-628,803 GBP2023-04-01 ~ 2024-03-31
-823,953 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
4,400,981 GBP2023-04-01 ~ 2024-03-31
3,308,316 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
57,065,910 GBP2024-03-31
51,294,623 GBP2023-03-31
Fixed Assets - Investments
673,727 GBP2024-03-31
673,727 GBP2023-03-31
Fixed Assets
57,739,637 GBP2024-03-31
51,968,350 GBP2023-03-31
Total Inventories
411,773 GBP2024-03-31
530,994 GBP2023-03-31
Debtors
4,763,108 GBP2024-03-31
5,167,940 GBP2023-03-31
Cash at bank and in hand
2,552,282 GBP2024-03-31
1,877,267 GBP2023-03-31
Current Assets
7,727,163 GBP2024-03-31
7,576,201 GBP2023-03-31
Net Current Assets/Liabilities
3,642,230 GBP2024-03-31
3,357,313 GBP2023-03-31
Total Assets Less Current Liabilities
61,381,867 GBP2024-03-31
55,325,663 GBP2023-03-31
Creditors
Amounts falling due after one year
-21,441,500 GBP2024-03-31
-21,151,500 GBP2023-03-31
Net Assets/Liabilities
32,887,577 GBP2024-03-31
28,546,596 GBP2023-03-31
Equity
Called up share capital
500,000 GBP2024-03-31
500,000 GBP2023-03-31
500,000 GBP2022-03-31
Retained earnings (accumulated losses)
10,452,746 GBP2024-03-31
10,900,108 GBP2023-03-31
8,492,118 GBP2022-03-31
Equity
32,887,577 GBP2024-03-31
28,546,596 GBP2023-03-31
25,298,280 GBP2022-03-31
Dividends Paid
-60,000 GBP2023-04-01 ~ 2024-03-31
-60,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-628,803 GBP2023-04-01 ~ 2024-03-31
-823,953 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-628,803 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
5,380,740 GBP2023-04-01 ~ 2024-03-31
4,782,923 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
9,000 GBP2023-04-01 ~ 2024-03-31
9,000 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
352,872 GBP2023-04-01 ~ 2024-03-31
210,368 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,606,583 GBP2023-04-01 ~ 2024-03-31
1,235,921 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
172,126 GBP2023-04-01 ~ 2024-03-31
135,768 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
56,119 GBP2023-04-01 ~ 2024-03-31
38,052 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
8,250,637 GBP2023-04-01 ~ 2024-03-31
7,001,711 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
422023-04-01 ~ 2024-03-31
352022-04-01 ~ 2023-03-31
Average Number of Employees
1742023-04-01 ~ 2024-03-31
1722022-04-01 ~ 2023-03-31
Current Tax for the Period
-25,567 GBP2023-04-01 ~ 2024-03-31
159,577 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-163,593 GBP2023-04-01 ~ 2024-03-31
-126,231 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
56,601,917 GBP2024-03-31
50,858,664 GBP2023-03-31
Tools/Equipment for furniture and fittings
411,997 GBP2024-03-31
388,885 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
57,481,898 GBP2024-03-31
51,674,175 GBP2023-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
1,183,134 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,183,134 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-111,742 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
164,600 GBP2024-03-31
161,650 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
415,988 GBP2024-03-31
379,552 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,271,873 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
75,303 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,380,740 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-72,431 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
56,601,917 GBP2024-03-31
50,858,664 GBP2023-03-31
Tools/Equipment for furniture and fittings
247,397 GBP2024-03-31
227,235 GBP2023-03-31
Other Investments Other Than Loans
673,727 GBP2024-03-31
673,727 GBP2023-03-31
Raw materials and consumables
411,773 GBP2024-03-31
530,994 GBP2023-03-31
Trade Debtors/Trade Receivables
2,799,054 GBP2024-03-31
2,551,239 GBP2023-03-31
Other Debtors
1,740,791 GBP2024-03-31
1,665,678 GBP2023-03-31
Prepayments/Accrued Income
223,263 GBP2024-03-31
951,023 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
989,411 GBP2024-03-31
1,205,939 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
159,577 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
5,433 GBP2024-03-31
7,034 GBP2023-03-31
Other Creditors
Amounts falling due within one year
66,338 GBP2024-03-31
77,587 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
167,751 GBP2024-03-31
176,751 GBP2023-03-31
Bank Borrowings
Amounts falling due after one year
21,441,500 GBP2024-03-31
21,151,500 GBP2023-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
2,856,000 GBP2024-03-31
2,592,000 GBP2023-03-31
Deferred Tax Liabilities
7,052,790 GBP2024-03-31
5,627,567 GBP2023-03-31
4,847,960 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2024-03-31
Nominal value of allotted share capital
Class 1 ordinary share
500,000 GBP2023-04-01 ~ 2024-03-31
500,000 GBP2022-04-01 ~ 2023-03-31
Equity
Revaluation reserve
21,934,831 GBP2024-03-31
17,146,488 GBP2023-03-31
16,306,162 GBP2022-03-31