Intangible Assets
0 GBP2022-12-31
34,890 GBP2021-12-31
Property, Plant & Equipment
5,366,870 GBP2022-12-31
5,186,403 GBP2021-12-31
Fixed Assets
5,366,870 GBP2022-12-31
5,221,293 GBP2021-12-31
Total Inventories
6,000 GBP2022-12-31
6,000 GBP2021-12-31
Debtors
4,065,118 GBP2022-12-31
3,701,026 GBP2021-12-31
Cash at bank and in hand
80,719 GBP2022-12-31
63,524 GBP2021-12-31
Current Assets
4,151,837 GBP2022-12-31
3,770,550 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-4,649,078 GBP2022-12-31
-4,224,800 GBP2021-12-31
Net Current Assets/Liabilities
-497,241 GBP2022-12-31
-454,250 GBP2021-12-31
Total Assets Less Current Liabilities
4,869,629 GBP2022-12-31
4,767,043 GBP2021-12-31
Net Assets/Liabilities
4,020,037 GBP2022-12-31
3,960,263 GBP2021-12-31
Equity
Called up share capital
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Revaluation reserve
2,475,778 GBP2022-12-31
2,496,228 GBP2021-12-31
Retained earnings (accumulated losses)
1,543,259 GBP2022-12-31
1,463,035 GBP2021-12-31
Equity
4,020,037 GBP2022-12-31
3,960,263 GBP2021-12-31
Average Number of Employees
442022-01-01 ~ 2022-12-31
412021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Net goodwill
732,327 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
732,327 GBP2022-12-31
697,437 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
34,890 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Net goodwill
0 GBP2022-12-31
34,890 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,630,070 GBP2022-12-31
5,496,117 GBP2021-12-31
Furniture and fittings
741,595 GBP2022-12-31
564,470 GBP2021-12-31
Computers
36,029 GBP2022-12-31
36,029 GBP2021-12-31
Motor vehicles
2,900 GBP2022-12-31
2,900 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
6,410,594 GBP2022-12-31
6,099,516 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
476,298 GBP2022-12-31
417,704 GBP2021-12-31
Furniture and fittings
531,547 GBP2022-12-31
461,531 GBP2021-12-31
Computers
33,839 GBP2022-12-31
32,125 GBP2021-12-31
Motor vehicles
2,040 GBP2022-12-31
1,753 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,043,724 GBP2022-12-31
913,113 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
58,594 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
70,016 GBP2022-01-01 ~ 2022-12-31
Computers
1,714 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
287 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
130,611 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,153,772 GBP2022-12-31
5,078,413 GBP2021-12-31
Furniture and fittings
210,048 GBP2022-12-31
102,939 GBP2021-12-31
Computers
2,190 GBP2022-12-31
3,904 GBP2021-12-31
Motor vehicles
860 GBP2022-12-31
1,147 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
461,310 GBP2022-12-31
500,044 GBP2021-12-31
Other Debtors
Current
3,485,068 GBP2022-12-31
3,112,435 GBP2021-12-31
Prepayments/Accrued Income
Current
118,740 GBP2022-12-31
88,547 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
4,065,118 GBP2022-12-31
3,701,026 GBP2021-12-31
Other Remaining Borrowings
Current
3,775,697 GBP2022-12-31
3,103,413 GBP2021-12-31
Trade Creditors/Trade Payables
Current
123,590 GBP2022-12-31
161,447 GBP2021-12-31
Corporation Tax Payable
Current
427,357 GBP2022-12-31
548,175 GBP2021-12-31
Other Taxation & Social Security Payable
Current
68,598 GBP2022-12-31
79,309 GBP2021-12-31
Other Creditors
Current
172,304 GBP2022-12-31
221,274 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
81,532 GBP2022-12-31
111,182 GBP2021-12-31
Creditors
Current
4,649,078 GBP2022-12-31
4,224,800 GBP2021-12-31
Total Borrowings
Current
3,775,697 GBP2022-12-31
3,103,413 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,952 GBP2022-12-31
16,722 GBP2021-12-31
Between two and five year
2,537 GBP2022-12-31
8,870 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
23,489 GBP2022-12-31
25,592 GBP2021-12-31