Property, Plant & Equipment
5,283,935 GBP2024-12-31
5,373,463 GBP2023-12-31
Debtors
1,315,558 GBP2024-12-31
492,410 GBP2023-12-31
Cash at bank and in hand
160,605 GBP2024-12-31
247,489 GBP2023-12-31
Current Assets
1,482,163 GBP2024-12-31
745,899 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,582,790 GBP2024-12-31
Net Current Assets/Liabilities
-100,627 GBP2024-12-31
-466,010 GBP2023-12-31
Total Assets Less Current Liabilities
5,183,308 GBP2024-12-31
4,907,453 GBP2023-12-31
Net Assets/Liabilities
4,350,084 GBP2024-12-31
4,060,112 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Revaluation reserve
2,434,882 GBP2024-12-31
2,455,328 GBP2023-12-31
Retained earnings (accumulated losses)
1,914,202 GBP2024-12-31
1,603,784 GBP2023-12-31
Equity
4,350,084 GBP2024-12-31
4,060,112 GBP2023-12-31
Average Number of Employees
492024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Net goodwill
732,327 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
732,327 GBP2023-12-31
Intangible Assets
Net goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
5,685,479 GBP2024-12-31
5,684,060 GBP2023-12-31
Furniture and fittings
863,587 GBP2024-12-31
826,896 GBP2023-12-31
Computers
40,179 GBP2024-12-31
40,179 GBP2023-12-31
Motor vehicles
2,900 GBP2024-12-31
2,900 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,592,145 GBP2024-12-31
6,554,035 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
670,085 GBP2024-12-31
605,384 GBP2023-12-31
Computers
37,758 GBP2024-12-31
35,496 GBP2023-12-31
Motor vehicles
2,416 GBP2024-12-31
2,255 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,308,210 GBP2024-12-31
1,180,572 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
64,701 GBP2024-01-01 ~ 2024-12-31
Computers
2,262 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
161 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
127,638 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
5,087,528 GBP2024-12-31
Furniture and fittings
193,502 GBP2024-12-31
221,512 GBP2023-12-31
Computers
2,421 GBP2024-12-31
4,683 GBP2023-12-31
Motor vehicles
484 GBP2024-12-31
645 GBP2023-12-31
Land and buildings, Owned/Freehold
5,146,623 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
334,917 GBP2024-12-31
349,948 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
893 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
863,237 GBP2024-12-31
24,911 GBP2023-12-31
Prepayments/Accrued Income
Current
116,511 GBP2024-12-31
117,551 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,315,558 GBP2024-12-31
Amounts falling due within one year, Current
492,410 GBP2023-12-31
Other Remaining Borrowings
Current
312,327 GBP2024-12-31
48,800 GBP2023-12-31
Trade Creditors/Trade Payables
Current
203,566 GBP2024-12-31
202,576 GBP2023-12-31
Corporation Tax Payable
Current
694,614 GBP2024-12-31
643,973 GBP2023-12-31
Other Taxation & Social Security Payable
Current
41,189 GBP2024-12-31
8,780 GBP2023-12-31
Other Creditors
Current
60,829 GBP2024-12-31
75,678 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
270,265 GBP2024-12-31
232,102 GBP2023-12-31
Creditors
Current
1,582,790 GBP2024-12-31
1,211,909 GBP2023-12-31
Total Borrowings
Current
312,327 GBP2024-12-31
48,800 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
32,359 GBP2024-12-31