Par Value of Share
Class 1 ordinary share
12024-06-01 ~ 2025-05-30
Property, Plant & Equipment
1,211,183 GBP2025-05-30
1,171,203 GBP2024-05-31
Fixed Assets
1,211,183 GBP2025-05-30
1,171,203 GBP2024-05-31
Total Inventories
38,767 GBP2025-05-30
25,315 GBP2024-05-31
Debtors
1,004,360 GBP2025-05-30
1,064,842 GBP2024-05-31
Cash at bank and in hand
200,774 GBP2025-05-30
233,554 GBP2024-05-31
Current Assets
1,243,901 GBP2025-05-30
1,323,711 GBP2024-05-31
Net Current Assets/Liabilities
560,253 GBP2025-05-30
393,044 GBP2024-05-31
Total Assets Less Current Liabilities
1,771,436 GBP2025-05-30
1,564,247 GBP2024-05-31
Net Assets/Liabilities
1,165,559 GBP2025-05-30
1,075,979 GBP2024-05-31
Equity
Called up share capital
1,000 GBP2025-05-30
1,000 GBP2024-05-31
Retained earnings (accumulated losses)
1,164,559 GBP2025-05-30
1,074,979 GBP2024-05-31
Equity
1,165,559 GBP2025-05-30
1,075,979 GBP2024-05-31
Average Number of Employees
542024-06-01 ~ 2025-05-30
622023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Net goodwill
60,000 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
60,000 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
832,351 GBP2025-05-30
791,853 GBP2024-05-31
Furniture and fittings
232,204 GBP2025-05-30
232,204 GBP2024-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-88,150 GBP2024-06-01 ~ 2025-05-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
115,229 GBP2025-05-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
611,944 GBP2025-05-30
628,284 GBP2024-05-31
Furniture and fittings
192,069 GBP2025-05-30
175,417 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
7,682 GBP2024-06-01 ~ 2025-05-30
Plant and equipment
67,414 GBP2024-06-01 ~ 2025-05-30
Furniture and fittings
16,652 GBP2024-06-01 ~ 2025-05-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-83,754 GBP2024-06-01 ~ 2025-05-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
57,998 GBP2025-05-30
Property, Plant & Equipment
Land and buildings, Short leasehold
57,231 GBP2025-05-30
64,913 GBP2024-05-31
Plant and equipment
220,407 GBP2025-05-30
163,569 GBP2024-05-31
Furniture and fittings
40,135 GBP2025-05-30
56,787 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,393,129 GBP2025-05-30
1,196,500 GBP2024-05-31
Computers
156,493 GBP2025-05-30
156,493 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
2,729,406 GBP2025-05-30
2,492,279 GBP2024-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-153,850 GBP2024-06-01 ~ 2025-05-30
Property, Plant & Equipment - Disposals
-242,000 GBP2024-06-01 ~ 2025-05-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
512,877 GBP2025-05-30
328,200 GBP2024-05-31
Computers
143,335 GBP2025-05-30
138,859 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,518,223 GBP2025-05-30
1,321,076 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
275,079 GBP2024-06-01 ~ 2025-05-30
Computers
4,476 GBP2024-06-01 ~ 2025-05-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
371,303 GBP2024-06-01 ~ 2025-05-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-90,402 GBP2024-06-01 ~ 2025-05-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-174,156 GBP2024-06-01 ~ 2025-05-30
Property, Plant & Equipment
Motor vehicles
880,252 GBP2025-05-30
868,300 GBP2024-05-31
Computers
13,158 GBP2025-05-30
17,634 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
51,000 GBP2024-06-01 ~ 2025-05-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
51,000 GBP2025-05-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
153,000 GBP2025-05-30
204,000 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
573,347 GBP2025-05-30
693,968 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
96,019 GBP2025-05-30
63,811 GBP2024-05-31
Other Debtors
Current
18,000 GBP2024-05-31
Amount of corporation tax that is recoverable
Current
6,591 GBP2025-05-30
Prepayments
Current
328,403 GBP2025-05-30
289,063 GBP2024-05-31
Debtors
Current, Amounts falling due within one year
1,004,360 GBP2025-05-30
1,064,842 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
37,934 GBP2025-05-30
43,746 GBP2024-05-31
Trade Creditors/Trade Payables
Current
477,648 GBP2025-05-30
284,885 GBP2024-05-31
Corporation Tax Payable
Current
142,128 GBP2024-05-31
Other Taxation & Social Security Payable
Current
68,629 GBP2025-05-30
133,506 GBP2024-05-31
Other Creditors
Current
6,787 GBP2025-05-30
7,491 GBP2024-05-31
Accrued Liabilities
Current
92,650 GBP2025-05-30
318,911 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
119,278 GBP2025-05-30
160,254 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
657,500 GBP2025-05-30
555,000 GBP2024-05-31
Between one and five year
3,287,500 GBP2025-05-30
2,220,000 GBP2024-05-31
More than five year
721,129 GBP2025-05-30
1,572,500 GBP2024-05-31
All periods
4,666,129 GBP2025-05-30
4,347,500 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-05-30