32990 - Other Manufacturing N.e.c.
Cost of Sales
-8,786,541 GBP2023-10-01 ~ 2024-12-31
-8,121,719 GBP2022-10-01 ~ 2023-09-30
Distribution Costs
-406,911 GBP2023-10-01 ~ 2024-12-31
-227,089 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-1,830,820 GBP2023-10-01 ~ 2024-12-31
-1,373,464 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
38,110 GBP2023-10-01 ~ 2024-12-31
9,602 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-598 GBP2023-10-01 ~ 2024-12-31
-1,448 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
3,542,833 GBP2023-10-01 ~ 2024-12-31
2,811,764 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
2,923,233 GBP2023-10-01 ~ 2024-12-31
2,469,971 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Other
17,895 GBP2024-12-31
19,809 GBP2023-09-30
Property, Plant & Equipment
113,550 GBP2024-12-31
63,946 GBP2023-09-30
Fixed Assets
131,445 GBP2024-12-31
83,755 GBP2023-09-30
Debtors
11,073,067 GBP2024-12-31
8,540,591 GBP2023-09-30
Cash at bank and in hand
1,196,364 GBP2024-12-31
1,493,706 GBP2023-09-30
Current Assets
14,355,006 GBP2024-12-31
12,179,369 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-1,444,948 GBP2023-09-30
Net Current Assets/Liabilities
12,859,964 GBP2024-12-31
10,734,421 GBP2023-09-30
Total Assets Less Current Liabilities
12,991,409 GBP2024-12-31
10,818,176 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
12,991,309 GBP2024-12-31
10,818,076 GBP2023-09-30
8,948,105 GBP2022-09-30
Equity
12,991,409 GBP2024-12-31
10,818,176 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
2,923,233 GBP2023-10-01 ~ 2024-12-31
2,469,971 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-750,000 GBP2023-10-01 ~ 2024-12-31
Audit Fees/Expenses
8,600 GBP2023-10-01 ~ 2024-12-31
8,500 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
222023-10-01 ~ 2024-12-31
242022-10-01 ~ 2023-09-30
Wages/Salaries
853,980 GBP2023-10-01 ~ 2024-12-31
683,263 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
20,886 GBP2023-10-01 ~ 2024-12-31
15,969 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
874,866 GBP2023-10-01 ~ 2024-12-31
699,232 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
13,623 GBP2023-10-01 ~ 2024-12-31
-587 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
340,056 GBP2024-12-31
340,056 GBP2023-09-30
Computer software
18,228 GBP2024-12-31
18,228 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
35,841 GBP2024-12-31
24,247 GBP2023-09-30
Intangible Assets - Gross Cost
394,125 GBP2024-12-31
382,531 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
340,056 GBP2024-12-31
340,056 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
17,946 GBP2024-12-31
4,438 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
376,230 GBP2024-12-31
362,722 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-10-01 ~ 2024-12-31
Patents/Trademarks/Licences/Concessions
13,508 GBP2023-10-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
13,508 GBP2023-10-01 ~ 2024-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
17,895 GBP2024-12-31
19,809 GBP2023-09-30
Intangible Assets
17,895 GBP2024-12-31
19,809 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
624,795 GBP2024-12-31
534,131 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,236 GBP2023-10-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
511,245 GBP2024-12-31
470,185 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
41,779 GBP2023-10-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-719 GBP2023-10-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
113,550 GBP2024-12-31
63,946 GBP2023-09-30
Finished Goods/Goods for Resale
2,085,575 GBP2024-12-31
2,145,072 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,738,859 GBP2024-12-31
1,670,771 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
9,253,599 GBP2024-12-31
6,742,082 GBP2023-09-30
Other Debtors
Current
47,966 GBP2024-12-31
62,052 GBP2023-09-30
Prepayments/Accrued Income
Current
32,405 GBP2024-12-31
46,242 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
11,072,829 GBP2024-12-31
Current, Amounts falling due within one year
8,521,147 GBP2023-09-30
Trade Creditors/Trade Payables
Current
866,802 GBP2024-12-31
986,221 GBP2023-09-30
Corporation Tax Payable
Current
10,990 GBP2024-12-31
205 GBP2023-09-30
Other Taxation & Social Security Payable
Current
238,411 GBP2024-12-31
187,150 GBP2023-09-30
Other Creditors
Current
189 GBP2024-12-31
1,953 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
378,650 GBP2024-12-31
269,419 GBP2023-09-30
Creditors
Current
1,495,042 GBP2024-12-31
1,444,948 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
178,201 GBP2024-12-31
128,669 GBP2023-09-30
Between two and five year
712,803 GBP2024-12-31
443,288 GBP2023-09-30
More than five year
178,201 GBP2024-12-31
249,350 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,069,205 GBP2024-12-31
821,307 GBP2023-09-30