Average Number of Employees
282020-12-01 ~ 2021-11-30
282019-12-01 ~ 2020-11-30
Profit/Loss
1,230,358 GBP2020-12-01 ~ 2021-11-30
1,111,654 GBP2019-12-01 ~ 2020-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
148,594 GBP2021-11-30
37,905 GBP2020-11-30
Turnover/Revenue
14,255,478 GBP2020-12-01 ~ 2021-11-30
17,077,342 GBP2019-12-01 ~ 2020-11-30
Cost of Sales
9,904,354 GBP2020-12-01 ~ 2021-11-30
11,707,243 GBP2019-12-01 ~ 2020-11-30
Gross Profit/Loss
4,351,124 GBP2020-12-01 ~ 2021-11-30
5,370,099 GBP2019-12-01 ~ 2020-11-30
Administrative Expenses
2,860,643 GBP2020-12-01 ~ 2021-11-30
4,013,331 GBP2019-12-01 ~ 2020-11-30
Operating Profit/Loss
1,490,481 GBP2020-12-01 ~ 2021-11-30
1,384,672 GBP2019-12-01 ~ 2020-11-30
Interest Payable/Similar Charges (Finance Costs)
4,303 GBP2020-12-01 ~ 2021-11-30
2,745 GBP2019-12-01 ~ 2020-11-30
Profit/Loss on Ordinary Activities Before Tax
1,486,697 GBP2020-12-01 ~ 2021-11-30
1,387,239 GBP2019-12-01 ~ 2020-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
256,339 GBP2020-12-01 ~ 2021-11-30
275,585 GBP2019-12-01 ~ 2020-11-30
Comprehensive Income/Expense
1,230,358 GBP2020-12-01 ~ 2021-11-30
1,111,654 GBP2019-12-01 ~ 2020-11-30
Dividends Paid
Retained earnings (accumulated losses)
-408,000 GBP2020-12-01 ~ 2021-11-30
-498,000 GBP2019-12-01 ~ 2020-11-30
Equity
Retained earnings (accumulated losses)
2,837,392 GBP2021-11-30
2,015,034 GBP2020-11-30
1,401,380 GBP2019-11-30
Property, Plant & Equipment
782,073 GBP2021-11-30
199,497 GBP2020-11-30
Debtors
2,437,466 GBP2021-11-30
3,629,227 GBP2020-11-30
Cash at bank and in hand
5,523,217 GBP2021-11-30
5,012,873 GBP2020-11-30
Current Assets
7,960,683 GBP2021-11-30
8,642,100 GBP2020-11-30
Creditors
Amounts falling due within one year
5,741,608 GBP2021-11-30
6,728,906 GBP2020-11-30
Net Current Assets/Liabilities
2,219,075 GBP2021-11-30
1,913,194 GBP2020-11-30
Total Assets Less Current Liabilities
3,001,148 GBP2021-11-30
2,112,691 GBP2020-11-30
Creditors
Amounts falling due after one year
15,158 GBP2021-11-30
59,748 GBP2020-11-30
Net Assets/Liabilities
2,837,396 GBP2021-11-30
2,015,038 GBP2020-11-30
Equity
Called up share capital
4 GBP2021-11-30
4 GBP2020-11-30
Equity
2,837,396 GBP2021-11-30
2,015,038 GBP2020-11-30
Property, Plant & Equipment - Depreciation Expense
260,346 GBP2020-12-01 ~ 2021-11-30
66,068 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252020-12-01 ~ 2021-11-30
Furniture and fittings
0.202020-12-01 ~ 2021-11-30
Motor vehicles
0.252020-12-01 ~ 2021-11-30
Office equipment
0.252020-12-01 ~ 2021-11-30
Average number of employees in administration and support functions
92020-12-01 ~ 2021-11-30
92019-12-01 ~ 2020-11-30
Wages/Salaries
1,966,083 GBP2020-12-01 ~ 2021-11-30
3,223,346 GBP2019-12-01 ~ 2020-11-30
Social Security Costs
243,359 GBP2020-12-01 ~ 2021-11-30
408,927 GBP2019-12-01 ~ 2020-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
53,310 GBP2020-12-01 ~ 2021-11-30
115,401 GBP2019-12-01 ~ 2020-11-30
Staff Costs/Employee Benefits Expense
2,262,752 GBP2020-12-01 ~ 2021-11-30
3,747,674 GBP2019-12-01 ~ 2020-11-30
Director Remuneration
623,172 GBP2020-12-01 ~ 2021-11-30
1,991,766 GBP2019-12-01 ~ 2020-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
110,689 GBP2020-12-01 ~ 2021-11-30
-6,571 GBP2019-12-01 ~ 2020-11-30
Tax Expense/Credit at Applicable Tax Rate
282,472 GBP2020-12-01 ~ 2021-11-30
263,576 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
934,019 GBP2021-11-30
149,611 GBP2020-11-30
Furniture and fittings
12,258 GBP2021-11-30
12,258 GBP2020-11-30
Motor vehicles
480,233 GBP2021-11-30
431,233 GBP2020-11-30
Office equipment
34,348 GBP2021-11-30
24,834 GBP2020-11-30
Property, Plant & Equipment - Gross Cost
1,460,858 GBP2021-11-30
617,936 GBP2020-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
330,621 GBP2021-11-30
129,488 GBP2020-11-30
Furniture and fittings
8,126 GBP2021-11-30
7,093 GBP2020-11-30
Motor vehicles
317,088 GBP2021-11-30
262,707 GBP2020-11-30
Office equipment
22,950 GBP2021-11-30
19,151 GBP2020-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
678,785 GBP2021-11-30
418,439 GBP2020-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
201,133 GBP2020-12-01 ~ 2021-11-30
Furniture and fittings
1,033 GBP2020-12-01 ~ 2021-11-30
Motor vehicles
54,381 GBP2020-12-01 ~ 2021-11-30
Office equipment
3,799 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
260,346 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment
Plant and equipment
603,398 GBP2021-11-30
20,123 GBP2020-11-30
Furniture and fittings
4,132 GBP2021-11-30
5,165 GBP2020-11-30
Motor vehicles
163,145 GBP2021-11-30
168,526 GBP2020-11-30
Office equipment
11,398 GBP2021-11-30
5,683 GBP2020-11-30
Under hire purchased contracts or finance leases, Motor vehicles
82,100 GBP2021-11-30
119,935 GBP2020-11-30
Trade Debtors/Trade Receivables
472,399 GBP2021-11-30
1,035,925 GBP2020-11-30
Amounts owed by directors
266,614 GBP2021-11-30
212,671 GBP2020-11-30
Other Debtors
1,698,453 GBP2021-11-30
2,380,631 GBP2020-11-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,892,971 GBP2021-11-30
1,326,674 GBP2020-11-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,688,195 GBP2021-11-30
2,722,722 GBP2020-11-30
Corporation Tax Payable
Amounts falling due within one year
428,061 GBP2021-11-30
282,156 GBP2020-11-30
Other Taxation & Social Security Payable
Amounts falling due within one year
50,210 GBP2021-11-30
571,141 GBP2020-11-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
44,723 GBP2021-11-30
55,136 GBP2020-11-30
Other Creditors
Amounts falling due within one year
1,637,448 GBP2021-11-30
1,771,077 GBP2020-11-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
15,158 GBP2021-11-30
59,748 GBP2020-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
44,723 GBP2021-11-30
55,136 GBP2020-11-30
Between one and five year
15,158 GBP2021-11-30
59,748 GBP2020-11-30
Minimum gross finance lease payments owing
59,881 GBP2021-11-30
114,884 GBP2020-11-30
Deferred Tax Liabilities
148,594 GBP2021-11-30
37,905 GBP2020-11-30
Par Value of Share
Class 1 ordinary share
1 shares2020-12-01 ~ 2021-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2021-11-30
4 shares2020-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
190,200 GBP2021-11-30
166,934 GBP2020-11-30
Between one and five year
661,424 GBP2021-11-30
644,091 GBP2020-11-30
More than five year
39,288 GBP2021-11-30
196,438 GBP2020-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
890,912 GBP2021-11-30
1,007,463 GBP2020-11-30
Advances or credits given to directors
266,614 GBP2021-11-30
212,671 GBP2020-11-30
-170 GBP2019-11-30
Advances or credits made to directors during the period
53,943 GBP2020-12-01 ~ 2021-11-30
212,841 GBP2019-12-01 ~ 2020-11-30