Turnover/Revenue
1,086,157 GBP2024-04-01 ~ 2025-03-31
1,392,664 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-605,203 GBP2024-04-01 ~ 2025-03-31
-822,153 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
480,954 GBP2024-04-01 ~ 2025-03-31
570,511 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-482,441 GBP2024-04-01 ~ 2025-03-31
-581,590 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-1,487 GBP2024-04-01 ~ 2025-03-31
-11,079 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-9,050 GBP2024-04-01 ~ 2025-03-31
-19,464 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-10,537 GBP2024-04-01 ~ 2025-03-31
-30,543 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
6,423 GBP2024-04-01 ~ 2025-03-31
-39,885 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-4,114 GBP2024-04-01 ~ 2025-03-31
-70,428 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-12,600 GBP2024-04-01 ~ 2025-03-31
-24,500 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
280,500 GBP2025-03-31
338,972 GBP2024-03-31
Debtors
Current
170,385 GBP2025-03-31
135,801 GBP2024-03-31
Cash at bank and in hand
16,697 GBP2025-03-31
22,276 GBP2024-03-31
Current Assets
187,082 GBP2025-03-31
158,077 GBP2024-03-31
Net Current Assets/Liabilities
-19,610 GBP2025-03-31
-25,262 GBP2024-03-31
Total Assets Less Current Liabilities
260,890 GBP2025-03-31
313,710 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-61,649 GBP2024-03-31
Net Assets/Liabilities
160,349 GBP2025-03-31
177,063 GBP2024-03-31
Average Number of Employees
132024-04-01 ~ 2025-03-31
102023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
58,218 GBP2024-04-01 ~ 2025-03-31
73,426 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
27,500 GBP2025-03-31
27,500 GBP2024-03-31
Intangible Assets - Gross Cost
27,500 GBP2025-03-31
27,500 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
27,500 GBP2025-03-31
27,500 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
27,500 GBP2025-03-31
27,500 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
4,478 GBP2025-03-31
4,478 GBP2024-03-31
Motor vehicles
197,594 GBP2025-03-31
197,594 GBP2024-03-31
Other
686,843 GBP2025-03-31
712,643 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
888,915 GBP2025-03-31
914,715 GBP2024-03-31
Property, Plant & Equipment - Disposals
Other
-46,500 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-46,500 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
3,250 GBP2025-03-31
2,967 GBP2024-03-31
Motor vehicles
141,461 GBP2025-03-31
122,750 GBP2024-03-31
Other
463,704 GBP2025-03-31
450,026 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
608,415 GBP2025-03-31
575,743 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
283 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
18,711 GBP2024-04-01 ~ 2025-03-31
Other
39,224 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,218 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-25,546 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,546 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
1,228 GBP2025-03-31
1,511 GBP2024-03-31
Motor vehicles
56,133 GBP2025-03-31
74,844 GBP2024-03-31
Other
223,139 GBP2025-03-31
262,617 GBP2024-03-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
170,385 GBP2025-03-31
Current, Amounts falling due within one year
135,801 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
170,385 GBP2025-03-31
Current, Amounts falling due within one year
135,801 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
65,682 GBP2024-03-31
Non-current, Amounts falling due after one year
61,649 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Bank Borrowings
Non-current
13,091 GBP2025-03-31
23,274 GBP2024-03-31
Total Borrowings
Non-current
31,966 GBP2025-03-31
61,649 GBP2024-03-31
Bank Borrowings
Current
23,248 GBP2025-03-31
-64,907 GBP2024-03-31
Other Remaining Borrowings
Current
5,000 GBP2025-03-31
10,000 GBP2024-03-31
Total Borrowings
Current
117,410 GBP2025-03-31
65,682 GBP2024-03-31
Director Remuneration
57,411 GBP2024-04-01 ~ 2025-03-31
57,449 GBP2023-04-01 ~ 2024-03-31