Average Number of Employees
92021-02-01 ~ 2022-01-31
82020-02-01 ~ 2021-01-31
Intangible Assets
174,077 GBP2022-01-31
63,230 GBP2021-01-31
Property, Plant & Equipment
710 GBP2022-01-31
1,709 GBP2021-01-31
Fixed Assets - Investments
98 GBP2022-01-31
98 GBP2021-01-31
Fixed Assets
174,885 GBP2022-01-31
65,037 GBP2021-01-31
Debtors
Current
408,390 GBP2022-01-31
423,311 GBP2021-01-31
Cash at bank and in hand
1,352 GBP2022-01-31
9,910 GBP2021-01-31
Current Assets
409,742 GBP2022-01-31
433,221 GBP2021-01-31
Creditors
Current, Amounts falling due within one year
-328,212 GBP2022-01-31
-216,259 GBP2021-01-31
Net Current Assets/Liabilities
81,530 GBP2022-01-31
216,962 GBP2021-01-31
Total Assets Less Current Liabilities
256,415 GBP2022-01-31
281,999 GBP2021-01-31
Creditors
Non-current, Amounts falling due after one year
-173,008 GBP2022-01-31
-247,228 GBP2021-01-31
Net Assets/Liabilities
83,407 GBP2022-01-31
34,771 GBP2021-01-31
Equity
Called up share capital
1,000 GBP2022-01-31
1,000 GBP2021-01-31
Retained earnings (accumulated losses)
82,407 GBP2022-01-31
33,771 GBP2021-01-31
Equity
83,407 GBP2022-01-31
34,771 GBP2021-01-31
Intangible Assets - Gross Cost
Development expenditure
205,714 GBP2022-01-31
36,850 GBP2021-01-31
Goodwill
337,500 GBP2022-01-31
337,500 GBP2021-01-31
Intangible Assets - Gross Cost
543,214 GBP2022-01-31
374,350 GBP2021-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
48,512 GBP2022-01-31
7,370 GBP2021-01-31
Goodwill
320,625 GBP2022-01-31
303,750 GBP2021-01-31
Intangible Assets - Accumulated Amortisation & Impairment
369,137 GBP2022-01-31
311,120 GBP2021-01-31
Intangible Assets - Increase From Amortisation Charge for Year
58,017 GBP2021-02-01 ~ 2022-01-31
Intangible Assets
Development expenditure
157,202 GBP2022-01-31
29,480 GBP2021-01-31
Goodwill
16,875 GBP2022-01-31
33,750 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
Office equipment
36,818 GBP2022-01-31
36,818 GBP2021-01-31
Computers
129,087 GBP2022-01-31
128,430 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
165,905 GBP2022-01-31
165,248 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
35,109 GBP2021-01-31
Computers
128,430 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
163,539 GBP2021-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,565 GBP2021-02-01 ~ 2022-01-31
Computers, Owned/Freehold
91 GBP2021-02-01 ~ 2022-01-31
Owned/Freehold
1,656 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
36,674 GBP2022-01-31
Computers
128,521 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
165,195 GBP2022-01-31
Property, Plant & Equipment
Office equipment
144 GBP2022-01-31
1,709 GBP2021-01-31
Computers
566 GBP2022-01-31
Trade Debtors/Trade Receivables
Current
69,203 GBP2022-01-31
82,123 GBP2021-01-31
Amounts Owed by Group Undertakings
Current
315,812 GBP2022-01-31
310,265 GBP2021-01-31
Other Debtors
Current
23,375 GBP2022-01-31
30,923 GBP2021-01-31
Bank Overdrafts
-7,782 GBP2022-01-31
Cash and Cash Equivalents
-6,430 GBP2022-01-31
9,910 GBP2021-01-31
Bank Overdrafts
Current
7,782 GBP2022-01-31
Bank Borrowings
Current
74,220 GBP2022-01-31
59,989 GBP2021-01-31
Trade Creditors/Trade Payables
Current
61,895 GBP2022-01-31
57,201 GBP2021-01-31
Amounts owed to group undertakings
Current
51,321 GBP2022-01-31
Taxation/Social Security Payable
Current
34,495 GBP2022-01-31
29,431 GBP2021-01-31
Other Creditors
Current
65,363 GBP2022-01-31
11,853 GBP2021-01-31
Accrued Liabilities/Deferred Income
Current
33,136 GBP2022-01-31
57,785 GBP2021-01-31
Creditors
Current
328,212 GBP2022-01-31
216,259 GBP2021-01-31
Other Taxation & Social Security Payable
Current
23,427 GBP2022-01-31
17,085 GBP2021-01-31
Amount of value-added tax that is payable
Current
11,068 GBP2022-01-31
12,346 GBP2021-01-31
Bank Borrowings
Non-current
173,008 GBP2022-01-31
247,228 GBP2021-01-31
Creditors
Non-current
173,008 GBP2022-01-31
247,228 GBP2021-01-31
Bank Borrowings
Current, Amounts falling due within one year
74,220 GBP2022-01-31
59,989 GBP2021-01-31
Total Borrowings
Current, Amounts falling due within one year
74,220 GBP2022-01-31
59,989 GBP2021-01-31
Bank Borrowings
Non-current, Between one and two years
90,942 GBP2022-01-31
74,220 GBP2021-01-31
Non-current, Between two and five year
82,066 GBP2022-01-31
173,008 GBP2021-01-31
Total Borrowings
247,228 GBP2022-01-31
307,217 GBP2021-01-31