Property, Plant & Equipment
3,097,352 GBP2024-05-31
2,827,491 GBP2023-05-31
Debtors
1,223,585 GBP2024-05-31
1,305,550 GBP2023-05-31
Cash at bank and in hand
303,501 GBP2024-05-31
284,101 GBP2023-05-31
Current Assets
5,333,325 GBP2024-05-31
3,289,390 GBP2023-05-31
Net Current Assets/Liabilities
112,892 GBP2024-05-31
325,306 GBP2023-05-31
Total Assets Less Current Liabilities
3,210,244 GBP2024-05-31
3,152,797 GBP2023-05-31
Net Assets/Liabilities
1,364,593 GBP2024-05-31
1,188,112 GBP2023-05-31
Equity
Called up share capital
50,000 GBP2024-05-31
50,000 GBP2023-05-31
Retained earnings (accumulated losses)
1,314,593 GBP2024-05-31
1,138,112 GBP2023-05-31
Equity
1,364,593 GBP2024-05-31
1,188,112 GBP2023-05-31
Average Number of Employees
412023-06-01 ~ 2024-05-31
432022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Goodwill
30,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
30,000 GBP2023-05-31
Intangible Assets
Goodwill
0 GBP2024-05-31
0 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
28,619 GBP2024-05-31
21,495 GBP2023-05-31
Plant and equipment
460,028 GBP2024-05-31
424,408 GBP2023-05-31
Furniture and fittings
333,078 GBP2024-05-31
275,096 GBP2023-05-31
Motor vehicles
4,326,042 GBP2024-05-31
3,879,028 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
5,147,767 GBP2024-05-31
4,600,027 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
0 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-447,595 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-447,595 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
17,523 GBP2024-05-31
15,721 GBP2023-05-31
Plant and equipment
304,875 GBP2024-05-31
286,452 GBP2023-05-31
Furniture and fittings
233,426 GBP2024-05-31
211,486 GBP2023-05-31
Motor vehicles
1,494,591 GBP2024-05-31
1,258,877 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,050,415 GBP2024-05-31
1,772,536 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
1,802 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
18,423 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
21,940 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
486,194 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
528,359 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
0 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-250,480 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-250,480 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
11,096 GBP2024-05-31
5,774 GBP2023-05-31
Plant and equipment
155,153 GBP2024-05-31
137,956 GBP2023-05-31
Furniture and fittings
99,652 GBP2024-05-31
63,610 GBP2023-05-31
Motor vehicles
2,831,451 GBP2024-05-31
2,620,151 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
1,121,318 GBP2024-05-31
1,215,074 GBP2023-05-31
Other Debtors
Current
48,083 GBP2024-05-31
45,073 GBP2023-05-31
Prepayments/Accrued Income
Current
54,184 GBP2024-05-31
45,403 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
1,223,585 GBP2024-05-31
1,305,550 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
310,349 GBP2024-05-31
165,096 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
863,247 GBP2024-05-31
784,160 GBP2023-05-31
Trade Creditors/Trade Payables
Current
3,718,843 GBP2024-05-31
1,692,316 GBP2023-05-31
Other Taxation & Social Security Payable
Current
73,787 GBP2024-05-31
143,169 GBP2023-05-31
Other Creditors
Current
65,050 GBP2024-05-31
63,252 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
189,157 GBP2024-05-31
116,091 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
1,226,539 GBP2024-05-31
1,368,673 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,072 GBP2024-05-31
63,502 GBP2023-05-31