Average Number of Employees
472022-04-01 ~ 2023-03-31
482021-04-01 ~ 2022-03-31
Property, Plant & Equipment
79,387 GBP2023-03-31
101,248 GBP2022-03-31
Fixed Assets - Investments
75,075 GBP2023-03-31
75,075 GBP2022-03-31
Fixed Assets
154,462 GBP2023-03-31
176,323 GBP2022-03-31
Total Inventories
12,205 GBP2023-03-31
11,624 GBP2022-03-31
Debtors
Current
2,100,983 GBP2023-03-31
1,955,413 GBP2022-03-31
Cash at bank and in hand
4 GBP2023-03-31
32,511 GBP2022-03-31
Current Assets
2,113,192 GBP2023-03-31
1,999,548 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-2,249,042 GBP2023-03-31
-2,150,221 GBP2022-03-31
Net Current Assets/Liabilities
-135,850 GBP2023-03-31
-150,673 GBP2022-03-31
Total Assets Less Current Liabilities
18,612 GBP2023-03-31
25,650 GBP2022-03-31
Net Assets/Liabilities
1,000 GBP2023-03-31
8,038 GBP2022-03-31
Equity
Called up share capital
1,000 GBP2023-03-31
1,000 GBP2022-03-31
1,000 GBP2021-04-01
Retained earnings (accumulated losses)
7,038 GBP2022-03-31
Equity
1,000 GBP2023-03-31
8,038 GBP2022-03-31
1,000 GBP2021-04-01
Profit/Loss
Retained earnings (accumulated losses)
197,388 GBP2022-04-01 ~ 2023-03-31
416,063 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
197,388 GBP2022-04-01 ~ 2023-03-31
416,063 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
197,388 GBP2022-04-01 ~ 2023-03-31
416,063 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
197,388 GBP2022-04-01 ~ 2023-03-31
416,063 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-204,426 GBP2022-04-01 ~ 2023-03-31
-409,025 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-204,426 GBP2022-04-01 ~ 2023-03-31
-409,025 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-204,426 GBP2022-04-01 ~ 2023-03-31
-409,025 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
-204,426 GBP2022-04-01 ~ 2023-03-31
-409,025 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
21,861 GBP2022-04-01 ~ 2023-03-31
21,912 GBP2021-04-01 ~ 2022-03-31
Cash and Cash Equivalents
-3,975 GBP2023-03-31
32,511 GBP2022-03-31
57,965 GBP2021-04-01
Bank Overdrafts
-3,979 GBP2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
266,500 GBP2023-03-31
266,500 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
266,500 GBP2023-03-31
266,500 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
74,224 GBP2023-03-31
74,224 GBP2022-03-31
Furniture and fittings
151,695 GBP2023-03-31
151,695 GBP2022-03-31
Other
106,589 GBP2023-03-31
106,589 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
332,508 GBP2023-03-31
332,508 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
49,711 GBP2022-03-31
Furniture and fittings
101,518 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
231,260 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
3,676 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings, Owned/Freehold
7,525 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
21,861 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
53,387 GBP2023-03-31
Furniture and fittings
109,043 GBP2023-03-31
Other
90,691 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
253,121 GBP2023-03-31
Property, Plant & Equipment
Plant and equipment
20,837 GBP2023-03-31
24,513 GBP2022-03-31
Furniture and fittings
42,652 GBP2023-03-31
50,177 GBP2022-03-31
Other
15,898 GBP2023-03-31
26,558 GBP2022-03-31
Raw materials and consumables
12,205 GBP2023-03-31
11,624 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
2,057,667 GBP2023-03-31
1,921,244 GBP2022-03-31
Other Debtors
Current
27,539 GBP2023-03-31
19,098 GBP2022-03-31
Prepayments/Accrued Income
Current
15,777 GBP2023-03-31
15,071 GBP2022-03-31
Bank Overdrafts
Current
3,979 GBP2023-03-31
Trade Creditors/Trade Payables
Current
40,975 GBP2023-03-31
28,308 GBP2022-03-31
Amounts owed to group undertakings
Current
2,114,876 GBP2023-03-31
2,016,973 GBP2022-03-31
Corporation Tax Payable
Current
3,486 GBP2023-03-31
26,103 GBP2022-03-31
Taxation/Social Security Payable
Current
63,021 GBP2023-03-31
49,804 GBP2022-03-31
Other Creditors
Current
2,062 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
22,705 GBP2023-03-31
26,744 GBP2022-03-31
Creditors
Current
2,249,042 GBP2023-03-31
2,150,221 GBP2022-03-31
Net Deferred Tax Liability/Asset
-17,612 GBP2023-03-31
-17,612 GBP2022-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-17,612 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-17,612 GBP2023-03-31
-17,612 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-03-31
1,000 shares2022-03-31
Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,880 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
16,880 GBP2022-03-31