52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Property, Plant & Equipment
7,500,044 GBP2023-12-31
7,194,269 GBP2022-12-31
Fixed Assets
7,500,044 GBP2023-12-31
7,194,269 GBP2022-12-31
Debtors
1,387,410 GBP2023-12-31
1,259,182 GBP2022-12-31
Cash at bank and in hand
4,171 GBP2023-12-31
74,120 GBP2022-12-31
Current Assets
1,391,581 GBP2023-12-31
1,333,302 GBP2022-12-31
Creditors
-1,107,722 GBP2023-12-31
-2,163,113 GBP2022-12-31
Net Current Assets/Liabilities
283,859 GBP2023-12-31
-829,811 GBP2022-12-31
Total Assets Less Current Liabilities
7,783,903 GBP2023-12-31
6,364,458 GBP2022-12-31
Net Assets/Liabilities
7,483,623 GBP2023-12-31
5,891,127 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Revaluation reserve
3,399,850 GBP2023-12-31
3,077,541 GBP2022-12-31
Retained earnings (accumulated losses)
4,083,772 GBP2023-12-31
2,813,585 GBP2022-12-31
Average Number of Employees
172023-01-01 ~ 2023-12-31
152021-10-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Investment property
7,562,835 GBP2023-12-31
7,112,835 GBP2022-12-31
Plant and equipment
315,489 GBP2023-12-31
354,479 GBP2022-12-31
Motor vehicles
643,565 GBP2023-12-31
650,754 GBP2022-12-31
Furniture and fittings
19,217 GBP2023-12-31
19,313 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,541,106 GBP2023-12-31
8,137,381 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-40,360 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-11,989 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-1,605 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-53,954 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
322,309 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
174,948 GBP2023-12-31
147,645 GBP2022-12-31
Motor vehicles
288,803 GBP2023-12-31
218,270 GBP2022-12-31
Furniture and fittings
14,476 GBP2023-12-31
14,362 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,041,062 GBP2023-12-31
943,112 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
43,757 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
80,368 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
903 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
125,028 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-16,454 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-9,835 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-789 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-27,078 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Investment property
7,000,000 GBP2023-12-31
6,550,000 GBP2022-12-31
Plant and equipment
140,541 GBP2023-12-31
206,834 GBP2022-12-31
Motor vehicles
354,762 GBP2023-12-31
432,484 GBP2022-12-31
Furniture and fittings
4,741 GBP2023-12-31
4,951 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
320,947 GBP2023-12-31
244,130 GBP2022-12-31
Prepayments/Accrued Income
Current
187,585 GBP2023-12-31
101,977 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
878,878 GBP2023-12-31
913,075 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
131,970 GBP2023-12-31
145,074 GBP2022-12-31
Trade Creditors/Trade Payables
Current
324,418 GBP2023-12-31
134,863 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
9,500 GBP2023-12-31
190,213 GBP2022-12-31
Corporation Tax Payable
Current
50,061 GBP2023-12-31
44,799 GBP2022-12-31
Other Taxation & Social Security Payable
Current
9,719 GBP2023-12-31
17,464 GBP2022-12-31
Amount of value-added tax that is payable
Current
121,726 GBP2023-12-31
170,918 GBP2022-12-31
Other Creditors
Current
230,272 GBP2023-12-31
191,678 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
29,303 GBP2023-12-31
14,103 GBP2022-12-31
Amounts owed to group undertakings
Current
200,753 GBP2023-12-31
Creditors
Current
1,107,722 GBP2023-12-31
2,163,113 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
159,818 GBP2023-12-31
286,923 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
15,451 GBP2023-12-31
25,341 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
131,970 GBP2023-12-31
145,074 GBP2022-12-31
Between one and five year
159,818 GBP2023-12-31
286,923 GBP2022-12-31
Minimum gross finance lease payments owing
291,788 GBP2023-12-31
431,997 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
291,788 GBP2023-12-31
431,997 GBP2022-12-31