Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Class 2 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
11,753,551 GBP2022-10-01 ~ 2023-09-30
11,117,887 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
11,023,582 GBP2022-10-01 ~ 2023-09-30
9,964,315 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
729,969 GBP2022-10-01 ~ 2023-09-30
1,153,572 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
609,893 GBP2022-10-01 ~ 2023-09-30
449,135 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
870,326 GBP2022-10-01 ~ 2023-09-30
704,437 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
194,708 GBP2022-10-01 ~ 2023-09-30
135,218 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
675,618 GBP2022-10-01 ~ 2023-09-30
569,219 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
675,618 GBP2022-10-01 ~ 2023-09-30
569,219 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
470,982 GBP2022-10-01 ~ 2023-09-30
301,484 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
36,363 GBP2022-10-01 ~ 2023-09-30
30,070 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
507,345 GBP2022-10-01 ~ 2023-09-30
331,554 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
82022-10-01 ~ 2023-09-30
72021-10-01 ~ 2022-09-30
Director Remuneration
80,000 GBP2022-10-01 ~ 2023-09-30
57,986 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
7,738 GBP2022-10-01 ~ 2023-09-30
9,548 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
10,000 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
181,126 GBP2022-10-01 ~ 2023-09-30
133,644 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
191,559 GBP2022-10-01 ~ 2023-09-30
133,843 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
46,200 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
46,200 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
3,687 GBP2023-09-30
3,687 GBP2022-09-30
Furniture and fittings
29,568 GBP2023-09-30
19,980 GBP2022-09-30
Plant and equipment
45,484 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
3,481 GBP2023-09-30
3,445 GBP2022-09-30
Furniture and fittings
18,725 GBP2023-09-30
18,410 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
36 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
491 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
315 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
491 GBP2023-09-30
Property, Plant & Equipment
Improvements to leasehold property
206 GBP2023-09-30
242 GBP2022-09-30
Plant and equipment
44,993 GBP2023-09-30
Furniture and fittings
10,843 GBP2023-09-30
1,570 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
66,596 GBP2023-09-30
66,596 GBP2022-09-30
Computers
37,065 GBP2023-09-30
37,065 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
182,400 GBP2023-09-30
127,328 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
46,159 GBP2023-09-30
39,263 GBP2022-09-30
Computers
37,065 GBP2023-09-30
37,065 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
105,921 GBP2023-09-30
98,183 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
6,896 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,738 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Motor vehicles
20,437 GBP2023-09-30
27,333 GBP2022-09-30
Property, Plant & Equipment
76,479 GBP2023-09-30
29,145 GBP2022-09-30
Merchandise
4,559,516 GBP2023-09-30
2,582,078 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,827,523 GBP2023-09-30
2,708,773 GBP2022-09-30
Other Debtors
Current
73,992 GBP2023-09-30
51,060 GBP2022-09-30
Amount of value-added tax that is recoverable
Current
174,597 GBP2023-09-30
214,652 GBP2022-09-30
Prepayments
Current
86,248 GBP2023-09-30
19,529 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
2,162,360 GBP2023-09-30
2,994,014 GBP2022-09-30
Trade Creditors/Trade Payables
Current
5,363,543 GBP2023-09-30
3,753,249 GBP2022-09-30
Corporation Tax Payable
Current
181,126 GBP2023-09-30
133,644 GBP2022-09-30
Other Taxation & Social Security Payable
Current
63,710 GBP2023-09-30
7,707 GBP2022-09-30
Accrued Liabilities
Current
178,556 GBP2023-09-30
133,876 GBP2022-09-30
Creditors
Current
5,786,935 GBP2023-09-30
4,028,476 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
19,120 GBP2023-09-30
5,538 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80 shares2023-09-30
Class 2 ordinary share
80 shares2023-09-30
Equity
Retained earnings (accumulated losses)
1,133,224 GBP2023-09-30
457,606 GBP2022-09-30
Share premium
103,198 GBP2023-09-30
1,252,200 GBP2022-09-30
Equity
1,709,806 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
675,618 GBP2022-10-01 ~ 2023-09-30