Cost of Sales
-12,882,587 GBP2023-03-01 ~ 2024-02-28
-8,206,244 GBP2022-03-01 ~ 2023-02-28
Distribution Costs
-7,639,465 GBP2023-03-01 ~ 2024-02-28
-3,113,020 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-4,387,058 GBP2023-03-01 ~ 2024-02-28
-1,483,402 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
293,844 GBP2023-03-01 ~ 2024-02-28
6,031 GBP2022-03-01 ~ 2023-02-28
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-03-01 ~ 2024-02-28
-10 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
6,636,220 GBP2023-03-01 ~ 2024-02-28
1,988,282 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
5,503,656 GBP2023-03-01 ~ 2024-02-28
1,707,836 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
5,503,656 GBP2023-03-01 ~ 2024-02-28
1,707,836 GBP2022-03-01 ~ 2023-02-28
Intangible Assets
Other
58,452 GBP2024-02-28
0 GBP2023-02-28
Property, Plant & Equipment
1,193,518 GBP2024-02-28
667,897 GBP2023-02-28
Fixed Assets
1,251,970 GBP2024-02-28
667,897 GBP2023-02-28
Debtors
2,953,203 GBP2024-02-28
1,284,626 GBP2023-02-28
Cash at bank and in hand
10,685,065 GBP2024-02-28
1,914,803 GBP2023-02-28
Current Assets
14,649,448 GBP2024-02-28
4,594,213 GBP2023-02-28
Creditors
Current, Amounts falling due within one year
-6,683,822 GBP2024-02-28
-1,509,512 GBP2023-02-28
Net Current Assets/Liabilities
7,965,626 GBP2024-02-28
3,084,701 GBP2023-02-28
Total Assets Less Current Liabilities
9,217,596 GBP2024-02-28
3,752,598 GBP2023-02-28
Net Assets/Liabilities
9,117,209 GBP2024-02-28
3,613,553 GBP2023-02-28
Equity
Called up share capital
100 GBP2024-02-28
100 GBP2023-02-28
100 GBP2022-02-28
Capital redemption reserve
60,000 GBP2024-02-28
60,000 GBP2023-02-28
60,000 GBP2022-02-28
Retained earnings (accumulated losses)
9,057,109 GBP2024-02-28
3,553,453 GBP2023-02-28
3,845,617 GBP2022-02-28
Equity
9,117,209 GBP2024-02-28
3,613,553 GBP2023-02-28
Profit/Loss
Retained earnings (accumulated losses)
5,503,656 GBP2023-03-01 ~ 2024-02-28
1,707,836 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
31,000 GBP2023-03-01 ~ 2024-02-28
9,750 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
1712023-03-01 ~ 2024-02-28
862022-03-01 ~ 2023-02-28
Wages/Salaries
5,018,775 GBP2023-03-01 ~ 2024-02-28
2,024,383 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
159,793 GBP2023-03-01 ~ 2024-02-28
41,135 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
5,640,226 GBP2023-03-01 ~ 2024-02-28
2,247,732 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-49,169 GBP2023-03-01 ~ 2024-02-28
92,573 GBP2022-03-01 ~ 2023-02-28
Intangible Assets - Gross Cost
Computer software
59,142 GBP2024-02-28
0 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
951,913 GBP2024-02-28
490,709 GBP2023-02-28
Plant and equipment
505,077 GBP2024-02-28
478,156 GBP2023-02-28
Furniture and fittings
614,425 GBP2024-02-28
28,685 GBP2023-02-28
Motor vehicles
292,769 GBP2024-02-28
44,945 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
2,364,184 GBP2024-02-28
1,042,495 GBP2023-02-28
Property, Plant & Equipment - Other Disposals
Plant and equipment
-14,394 GBP2023-03-01 ~ 2024-02-28
Furniture and fittings
-6,222 GBP2023-03-01 ~ 2024-02-28
Motor vehicles
-87,334 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Other Disposals
-143,502 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
134,566 GBP2024-02-28
88,721 GBP2023-02-28
Plant and equipment
293,645 GBP2024-02-28
235,950 GBP2023-02-28
Furniture and fittings
470,040 GBP2024-02-28
24,272 GBP2023-02-28
Motor vehicles
272,415 GBP2024-02-28
25,655 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,170,666 GBP2024-02-28
374,598 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
62,507 GBP2023-03-01 ~ 2024-02-28
Plant and equipment
48,285 GBP2023-03-01 ~ 2024-02-28
Furniture and fittings
25,608 GBP2023-03-01 ~ 2024-02-28
Motor vehicles
66,929 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
203,329 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-7,152 GBP2023-03-01 ~ 2024-02-28
Furniture and fittings
-5,214 GBP2023-03-01 ~ 2024-02-28
Motor vehicles
-79,490 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-108,518 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
817,347 GBP2024-02-28
401,988 GBP2023-02-28
Plant and equipment
211,432 GBP2024-02-28
242,206 GBP2023-02-28
Furniture and fittings
144,385 GBP2024-02-28
4,413 GBP2023-02-28
Motor vehicles
20,354 GBP2024-02-28
19,290 GBP2023-02-28
Finished Goods/Goods for Resale
1,011,180 GBP2024-02-28
1,394,784 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
226,197 GBP2024-02-28
267,337 GBP2023-02-28
Amount of corporation tax that is recoverable
Current
0 GBP2024-02-28
41,399 GBP2023-02-28
Amounts Owed by Group Undertakings
Current
2,341,337 GBP2024-02-28
740,889 GBP2023-02-28
Other Debtors
Current
310,048 GBP2024-02-28
195,185 GBP2023-02-28
Prepayments/Accrued Income
Current
75,621 GBP2024-02-28
39,816 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
2,953,203 GBP2024-02-28
1,284,626 GBP2023-02-28
Trade Creditors/Trade Payables
Current
1,988,190 GBP2024-02-28
1,104,332 GBP2023-02-28
Amounts owed to group undertakings
Current
3,481,817 GBP2024-02-28
23,420 GBP2023-02-28
Corporation Tax Payable
Current
268,370 GBP2024-02-28
0 GBP2023-02-28
Other Taxation & Social Security Payable
Current
116,483 GBP2024-02-28
41,619 GBP2023-02-28
Other Creditors
Current
133,300 GBP2024-02-28
9,294 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
695,662 GBP2024-02-28
330,847 GBP2023-02-28
Creditors
Current
6,683,822 GBP2024-02-28
1,509,512 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,892 GBP2024-02-28
137,421 GBP2023-02-28
Between two and five year
2,178 GBP2024-02-28
59,804 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,070 GBP2024-02-28
197,225 GBP2023-02-28