Average Number of Employees
862024-01-01 ~ 2024-12-31
812023-01-01 ~ 2023-12-31
Turnover/Revenue
7,067,091 GBP2024-01-01 ~ 2024-12-31
6,060,770 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-3,860,622 GBP2024-01-01 ~ 2024-12-31
-3,490,146 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,206,469 GBP2024-01-01 ~ 2024-12-31
2,570,624 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-125,098 GBP2024-01-01 ~ 2024-12-31
-118,931 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
3,082,871 GBP2024-01-01 ~ 2024-12-31
2,470,113 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
87 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,082,871 GBP2024-01-01 ~ 2024-12-31
2,470,200 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,565,474 GBP2024-01-01 ~ 2024-12-31
2,468,304 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
4,974,369 GBP2024-01-01 ~ 2024-12-31
5,060,187 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
27,800,674 GBP2024-12-31
24,439,358 GBP2023-12-31
Fixed Assets
27,800,674 GBP2024-12-31
24,439,358 GBP2023-12-31
Total Inventories
2,335 GBP2024-12-31
2,057 GBP2023-12-31
Debtors
Current
808,911 GBP2024-12-31
956,395 GBP2023-12-31
Cash at bank and in hand
75,717 GBP2024-12-31
184,717 GBP2023-12-31
Current Assets
886,963 GBP2024-12-31
1,143,169 GBP2023-12-31
Net Current Assets/Liabilities
-7,918,533 GBP2024-12-31
-7,804,858 GBP2023-12-31
Total Assets Less Current Liabilities
19,882,141 GBP2024-12-31
16,634,500 GBP2023-12-31
Net Assets/Liabilities
15,107,763 GBP2024-12-31
12,698,868 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2023-01-01
Revaluation reserve
15,101,763 GBP2024-12-31
12,692,868 GBP2023-12-31
10,100,985 GBP2023-01-01
Retained earnings (accumulated losses)
5,000 GBP2024-12-31
5,000 GBP2023-12-31
5,000 GBP2023-01-01
Equity
15,107,763 GBP2024-12-31
12,698,868 GBP2023-12-31
10,106,985 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,565,474 GBP2024-01-01 ~ 2024-12-31
2,468,304 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,565,474 GBP2024-01-01 ~ 2024-12-31
2,468,304 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,565,474 GBP2024-01-01 ~ 2024-12-31
-2,468,304 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,565,474 GBP2024-01-01 ~ 2024-12-31
-2,468,304 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-2,565,474 GBP2024-01-01 ~ 2024-12-31
-2,468,304 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-2,565,474 GBP2024-01-01 ~ 2024-12-31
-2,468,304 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
10,620 GBP2024-01-01 ~ 2024-12-31
8,430 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,717,242 GBP2024-01-01 ~ 2024-12-31
2,429,200 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
275,056 GBP2024-01-01 ~ 2024-12-31
241,632 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,047,753 GBP2024-01-01 ~ 2024-12-31
2,721,014 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
35,781 GBP2024-01-01 ~ 2024-12-31
9,251 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
770,718 GBP2024-01-01 ~ 2024-12-31
617,550 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
2,565,474 GBP2024-01-01 ~ 2024-12-31
2,468,304 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
24,240,000 GBP2023-12-31
Plant and equipment
358,184 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
24,598,184 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-45,874 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-45,874 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
3,211,860 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
27,800,674 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Buildings
24,240,000 GBP2023-12-31
Plant and equipment
199,358 GBP2023-12-31
Raw materials and consumables
2,335 GBP2024-12-31
2,057 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
362,582 GBP2024-12-31
497,009 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
392,714 GBP2024-12-31
402,720 GBP2023-12-31
Other Debtors
Current
17,689 GBP2024-12-31
17,689 GBP2023-12-31
Prepayments/Accrued Income
Current
35,926 GBP2024-12-31
38,977 GBP2023-12-31
Cash and Cash Equivalents
75,717 GBP2024-12-31
184,717 GBP2023-12-31
Trade Creditors/Trade Payables
Current
131,935 GBP2024-12-31
92,649 GBP2023-12-31
Amounts owed to group undertakings
Current
7,879,002 GBP2024-12-31
8,529,642 GBP2023-12-31
Corporation Tax Payable
Current
463,738 GBP2024-12-31
49,981 GBP2023-12-31
Taxation/Social Security Payable
Current
78,502 GBP2024-12-31
78,661 GBP2023-12-31
Other Creditors
Current
205,464 GBP2024-12-31
175,459 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
46,855 GBP2024-12-31
21,635 GBP2023-12-31
Creditors
Current
8,805,496 GBP2024-12-31
8,948,027 GBP2023-12-31
Net Deferred Tax Liability/Asset
-4,774,378 GBP2024-12-31
-3,935,632 GBP2023-12-31
-3,062,420 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-838,746 GBP2024-01-01 ~ 2024-12-31
-873,212 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-79,735 GBP2024-12-31
-43,954 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31