25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Average Number of Employees
192022-11-01 ~ 2023-10-31
192021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Net goodwill
62,834 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
62,834 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
131,761 GBP2023-10-31
82,435 GBP2022-10-31
Property, Plant & Equipment
1,148,261 GBP2023-10-31
495,592 GBP2022-10-31
Total Inventories
62,395 GBP2023-10-31
85,237 GBP2022-10-31
Debtors
477,702 GBP2023-10-31
474,074 GBP2022-10-31
Cash at bank and in hand
352,822 GBP2023-10-31
555,802 GBP2022-10-31
Current Assets
892,919 GBP2023-10-31
1,115,113 GBP2022-10-31
Net Current Assets/Liabilities
474,153 GBP2023-10-31
588,150 GBP2022-10-31
Total Assets Less Current Liabilities
1,622,414 GBP2023-10-31
1,083,742 GBP2022-10-31
Net Assets/Liabilities
755,807 GBP2023-10-31
799,765 GBP2022-10-31
Equity
Called up share capital
200 GBP2023-10-31
200 GBP2022-10-31
Retained earnings (accumulated losses)
755,607 GBP2023-10-31
799,565 GBP2022-10-31
Equity
755,807 GBP2023-10-31
799,765 GBP2022-10-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.102022-11-01 ~ 2023-10-31
Motor vehicles
0.252022-11-01 ~ 2023-10-31
Office equipment
0.332022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
62,834 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
62,834 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
90,492 GBP2023-10-31
3,441 GBP2022-10-31
Plant and equipment
1,563,814 GBP2023-10-31
1,148,193 GBP2022-10-31
Motor vehicles
13,995 GBP2023-10-31
13,995 GBP2022-10-31
Office equipment
85,102 GBP2023-10-31
85,102 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
1,753,403 GBP2023-10-31
1,250,731 GBP2022-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-590,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-590,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
7,068 GBP2023-10-31
3,441 GBP2022-10-31
Plant and equipment
499,904 GBP2023-10-31
654,628 GBP2022-10-31
Motor vehicles
13,651 GBP2023-10-31
13,483 GBP2022-10-31
Office equipment
84,519 GBP2023-10-31
83,587 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
605,142 GBP2023-10-31
755,139 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,627 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
130,442 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
168 GBP2022-11-01 ~ 2023-10-31
Office equipment
932 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
135,169 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-285,166 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-285,166 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings
83,424 GBP2023-10-31
Plant and equipment
1,063,910 GBP2023-10-31
493,565 GBP2022-10-31
Motor vehicles
344 GBP2023-10-31
512 GBP2022-10-31
Office equipment
583 GBP2023-10-31
1,515 GBP2022-10-31
Raw Materials
32,469 GBP2023-10-31
30,721 GBP2022-10-31
Value of work in progress
29,926 GBP2023-10-31
54,516 GBP2022-10-31
Trade Debtors/Trade Receivables
350,879 GBP2023-10-31
353,313 GBP2022-10-31
Prepayments/Accrued Income
46,855 GBP2023-10-31
91,504 GBP2022-10-31
Amount of corporation tax that is recoverable
70,593 GBP2023-10-31
Other Debtors
100 GBP2023-10-31
100 GBP2022-10-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
10,077 GBP2023-10-31
9,829 GBP2022-10-31
Trade Creditors/Trade Payables
Amounts falling due within one year
201,142 GBP2023-10-31
156,534 GBP2022-10-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
23,709 GBP2023-10-31
81,358 GBP2022-10-31
Corporation Tax Payable
Amounts falling due within one year
70,593 GBP2022-10-31
Other Taxation & Social Security Payable
Amounts falling due within one year
66,045 GBP2023-10-31
87,107 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
116,878 GBP2023-10-31
118,403 GBP2022-10-31
Amounts owed to directors
Amounts falling due within one year
915 GBP2023-10-31
3,139 GBP2022-10-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
17,365 GBP2023-10-31
27,442 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
717,481 GBP2023-10-31
149,854 GBP2022-10-31
Deferred Tax Liabilities
131,761 GBP2023-10-31
82,435 GBP2022-10-31
Par Value of Share
Class 2 ordinary share
1 shares2022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
96 shares2023-10-31
96 shares2022-10-31
Par Value of Share
Class 3 ordinary share
1 shares2022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
94 shares2023-10-31
94 shares2022-10-31
Par Value of Share
Class 4 ordinary share
1 shares2022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
2 shares2023-10-31
2 shares2022-10-31
Number of Shares Issued (Fully Paid)
200 shares2023-10-31
200 shares2022-10-31