Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
3,600,000 GBP2024-12-31
3,600,000 GBP2023-12-31
Property, Plant & Equipment
12,102,248 GBP2024-12-31
12,120,292 GBP2023-12-31
Fixed Assets - Investments
55,000 GBP2023-12-31
Fixed Assets
15,702,248 GBP2024-12-31
15,775,292 GBP2023-12-31
Debtors
3,995,234 GBP2024-12-31
4,003,374 GBP2023-12-31
Current assets - Investments
16,413,630 GBP2024-12-31
9,610,405 GBP2023-12-31
Cash at bank and in hand
33,031 GBP2024-12-31
129,794 GBP2023-12-31
Current Assets
20,441,895 GBP2024-12-31
13,743,573 GBP2023-12-31
Creditors
Current
13,854 GBP2024-12-31
298,960 GBP2023-12-31
Net Current Assets/Liabilities
20,428,041 GBP2024-12-31
13,444,613 GBP2023-12-31
Total Assets Less Current Liabilities
36,130,289 GBP2024-12-31
29,219,905 GBP2023-12-31
Creditors
Non-current
15,227,006 GBP2024-12-31
14,481,557 GBP2023-12-31
Net Assets/Liabilities
20,903,283 GBP2024-12-31
14,738,348 GBP2023-12-31
Equity
Called up share capital
400,000 GBP2024-12-31
400,000 GBP2023-12-31
Revaluation reserve
14,254,384 GBP2024-12-31
14,254,384 GBP2023-12-31
Retained earnings (accumulated losses)
111,090 GBP2024-12-31
83,964 GBP2023-12-31
Equity
20,903,283 GBP2024-12-31
14,738,348 GBP2023-12-31
Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
3,600,000 GBP2023-12-31
Intangible Assets
Other than goodwill
3,600,000 GBP2024-12-31
3,600,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
12,000,000 GBP2023-12-31
Plant and equipment
290,610 GBP2023-12-31
Furniture and fittings
112,915 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
12,403,525 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
207,034 GBP2024-12-31
192,285 GBP2023-12-31
Furniture and fittings
94,243 GBP2024-12-31
90,948 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
301,277 GBP2024-12-31
283,233 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
14,749 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,295 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,044 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
12,000,000 GBP2024-12-31
12,000,000 GBP2023-12-31
Plant and equipment
83,576 GBP2024-12-31
98,325 GBP2023-12-31
Furniture and fittings
18,672 GBP2024-12-31
21,967 GBP2023-12-31
Other Investments Other Than Loans
Cost valuation
55,000 GBP2023-12-31
Disposals
-55,000 GBP2024-12-31
Other Investments Other Than Loans
55,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
2,033,114 GBP2024-12-31
2,617,308 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
1,962,120 GBP2024-12-31
1,386,066 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,995,234 GBP2024-12-31
4,003,374 GBP2023-12-31
Other Taxation & Social Security Payable
Current
2,854 GBP2024-12-31
2,088 GBP2023-12-31
Other Creditors
Current
11,000 GBP2024-12-31
296,872 GBP2023-12-31
Non-current
15,227,006 GBP2024-12-31
14,481,557 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400,000 shares2024-12-31