Cost of Sales
-13,009,366 GBP2023-01-01 ~ 2023-12-31
-13,969,438 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,662,023 GBP2023-01-01 ~ 2023-12-31
-1,994,828 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
27,916 GBP2023-01-01 ~ 2023-12-31
135,908 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-95,712 GBP2023-01-01 ~ 2023-12-31
-336,934 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-95,712 GBP2023-01-01 ~ 2023-12-31
-336,934 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
5,719,694 GBP2023-12-31
6,811,193 GBP2022-12-31
Cash at bank and in hand
393,178 GBP2023-12-31
966,281 GBP2022-12-31
Current Assets
5,032,305 GBP2023-12-31
5,397,713 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,872,330 GBP2023-12-31
-8,048,478 GBP2022-12-31
Net Current Assets/Liabilities
-840,025 GBP2023-12-31
-2,650,765 GBP2022-12-31
Total Assets Less Current Liabilities
4,879,669 GBP2023-12-31
4,160,428 GBP2022-12-31
Net Assets/Liabilities
3,349,444 GBP2023-12-31
3,445,156 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Capital redemption reserve
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
3,349,442 GBP2023-12-31
3,445,154 GBP2022-12-31
3,782,088 GBP2021-12-31
Equity
3,349,444 GBP2023-12-31
3,445,156 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-95,712 GBP2023-01-01 ~ 2023-12-31
-336,934 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
10,050 GBP2023-01-01 ~ 2023-12-31
7,680 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1202023-01-01 ~ 2023-12-31
1262022-01-01 ~ 2022-12-31
Wages/Salaries
5,383,018 GBP2023-01-01 ~ 2023-12-31
5,253,317 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
103,841 GBP2023-01-01 ~ 2023-12-31
98,832 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,029,370 GBP2023-01-01 ~ 2023-12-31
5,902,663 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-27,916 GBP2023-01-01 ~ 2023-12-31
-135,908 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-123,628 GBP2023-01-01 ~ 2023-12-31
-472,842 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
430,604 GBP2023-12-31
430,604 GBP2022-12-31
Plant and equipment
486,854 GBP2023-12-31
484,334 GBP2022-12-31
Motor vehicles
16,707,439 GBP2023-12-31
18,222,528 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
17,624,897 GBP2023-12-31
19,137,466 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-2,041,372 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-2,041,372 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
324,634 GBP2023-12-31
309,234 GBP2022-12-31
Plant and equipment
417,467 GBP2023-12-31
396,161 GBP2022-12-31
Motor vehicles
11,163,102 GBP2023-12-31
11,620,878 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,905,203 GBP2023-12-31
12,326,273 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
15,400 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
21,306 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
1,333,490 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,370,196 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-1,791,266 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,791,266 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
105,970 GBP2023-12-31
121,370 GBP2022-12-31
Plant and equipment
69,387 GBP2023-12-31
88,173 GBP2022-12-31
Motor vehicles
5,544,337 GBP2023-12-31
6,601,650 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,612,443 GBP2023-12-31
4,385,282 GBP2022-12-31
Prepayments/Accrued Income
Current
26,684 GBP2023-12-31
46,150 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,639,127 GBP2023-12-31
4,431,432 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
322,226 GBP2023-12-31
266,674 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-12-31
246,270 GBP2022-12-31
Other Taxation & Social Security Payable
Current
475,724 GBP2023-12-31
413,320 GBP2022-12-31
Trade Creditors/Trade Payables
Current
534,506 GBP2023-12-31
1,325,505 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
202,584 GBP2023-12-31
222,678 GBP2022-12-31
Creditors
Non-current
5,872,330 GBP2023-12-31
8,048,478 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
842,869 GBP2023-12-31
0 GBP2022-12-31
Bank Borrowings
1,165,095 GBP2023-12-31
266,674 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-12-31
246,270 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
136,961 GBP2023-12-31
Between two and five year
547,350 GBP2023-12-31
More than five year
161,167 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
845,478 GBP2023-12-31