Average Number of Employees
02023-10-01 ~ 2024-09-30
02022-10-01 ~ 2023-09-30
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
153,251 GBP2023-10-01 ~ 2024-09-30
136,286 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
46,356 GBP2023-10-01 ~ 2024-09-30
44,283 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
106,895 GBP2023-10-01 ~ 2024-09-30
92,003 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
64,236 GBP2023-10-01 ~ 2024-09-30
5,640 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
42,659 GBP2023-10-01 ~ 2024-09-30
86,363 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
76,238 GBP2023-10-01 ~ 2024-09-30
26,188 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
117,421 GBP2023-10-01 ~ 2024-09-30
80,821 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
1,485,169 GBP2023-10-01 ~ 2024-09-30
761,730 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,511 GBP2023-10-01 ~ 2024-09-30
961 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
1,486,680 GBP2023-10-01 ~ 2024-09-30
760,769 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
1,486,680 GBP2023-10-01 ~ 2024-09-30
760,769 GBP2022-10-01 ~ 2023-09-30
Fixed Assets - Investments
845,774 GBP2024-09-30
345,774 GBP2023-09-30
Total Inventories
2,304,883 GBP2024-09-30
2,304,883 GBP2023-09-30
Debtors
1,331,405 GBP2024-09-30
583,742 GBP2023-09-30
Cash at bank and in hand
306,274 GBP2024-09-30
397,521 GBP2023-09-30
Current Assets
3,942,562 GBP2024-09-30
3,286,146 GBP2023-09-30
Creditors
Current
74,199 GBP2024-09-30
373,963 GBP2023-09-30
Net Current Assets/Liabilities
3,868,363 GBP2024-09-30
2,912,183 GBP2023-09-30
Total Assets Less Current Liabilities
4,714,137 GBP2024-09-30
3,257,957 GBP2023-09-30
Creditors
Non-current
1,439,000 GBP2024-09-30
1,469,500 GBP2023-09-30
Net Assets/Liabilities
3,275,137 GBP2024-09-30
1,788,457 GBP2023-09-30
Equity
Called up share capital
1,700,100 GBP2024-09-30
1,700,100 GBP2023-09-30
1,700,100 GBP2022-09-30
Retained earnings (accumulated losses)
1,575,037 GBP2024-09-30
88,357 GBP2023-09-30
-672,412 GBP2022-09-30
Equity
3,275,137 GBP2024-09-30
1,788,457 GBP2023-09-30
1,027,688 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,486,680 GBP2023-10-01 ~ 2024-09-30
760,769 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
369 GBP2023-10-01 ~ 2024-09-30
961 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
371,292 GBP2023-10-01 ~ 2024-09-30
156,155 GBP2022-10-01 ~ 2023-09-30
Investments in Group Undertakings
Cost valuation
845,774 GBP2024-09-30
345,774 GBP2023-09-30
Additions to investments
500,000 GBP2024-09-30
Investments in Group Undertakings
845,774 GBP2024-09-30
345,774 GBP2023-09-30
Merchandise
2,304,883 GBP2024-09-30
2,304,883 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,644 GBP2024-09-30
Amounts Owed by Group Undertakings
Current
554,069 GBP2024-09-30
556,350 GBP2023-09-30
Other Debtors
Current
763,995 GBP2024-09-30
12,272 GBP2023-09-30
Prepayments/Accrued Income
Current
11,697 GBP2024-09-30
15,120 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
1,331,405 GBP2024-09-30
Current, Amounts falling due within one year
583,742 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
30,500 GBP2024-09-30
30,500 GBP2023-09-30
Other Remaining Borrowings
Current
300,000 GBP2023-09-30
Amounts owed to group undertakings
Current
7,053 GBP2024-09-30
1,381 GBP2023-09-30
Corporation Tax Payable
Current
369 GBP2024-09-30
6,505 GBP2023-09-30
Accrued Liabilities
Current
36,277 GBP2024-09-30
35,577 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
1,439,000 GBP2024-09-30
1,469,500 GBP2023-09-30
Bank Borrowings
Current, Amounts falling due within one year
30,500 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
330,500 GBP2023-09-30
Bank Borrowings
Non-current, Between two and five year
1,408,500 GBP2024-09-30
Between two and five year, Non-current
1,439,000 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,486,680 GBP2023-10-01 ~ 2024-09-30