Cost of Sales
-18,459,232 GBP2024-01-01 ~ 2024-12-31
-20,161,155 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-10,993,608 GBP2024-01-01 ~ 2024-12-31
-11,614,886 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-311,147 GBP2024-01-01 ~ 2024-12-31
-1,001,087 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-19,173 GBP2024-01-01 ~ 2024-12-31
1,080,329 GBP2023-01-01 ~ 2023-12-31
-1,080,329 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-330,320 GBP2024-01-01 ~ 2024-12-31
79,242 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
11,831,577 GBP2024-12-31
11,097,343 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
1 GBP2023-12-31
Share premium
15,864,592 GBP2024-12-31
0 GBP2023-12-31
Retained earnings (accumulated losses)
21,668,617 GBP2024-12-31
21,998,937 GBP2023-12-31
Equity
75,742,104 GBP2024-12-31
59,879,869 GBP2023-12-31
21,919,695 GBP2022-12-31
Issue of Equity Instruments
Called up share capital
1 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
15,864,593 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
1872024-01-01 ~ 2024-12-31
1832023-01-01 ~ 2023-12-31
Wages/Salaries
11,235,855 GBP2024-01-01 ~ 2024-12-31
11,481,476 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,665,887 GBP2024-01-01 ~ 2024-12-31
1,444,553 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
14,239,772 GBP2024-01-01 ~ 2024-12-31
14,182,815 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-77,787 GBP2024-01-01 ~ 2024-12-31
-235,255 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
1,162,301 GBP2024-12-31
649,272 GBP2023-12-31
Intangible Assets - Gross Cost
5,131,812 GBP2024-12-31
4,321,107 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,024,208 GBP2024-12-31
1,839,326 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,184,883 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
5,133,570 GBP2024-12-31
5,133,570 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
2,221,868 GBP2024-12-31
2,221,868 GBP2023-12-31
Plant and equipment
42,101,130 GBP2024-12-31
41,317,241 GBP2023-12-31
Furniture and fittings
1,599,895 GBP2024-12-31
1,557,039 GBP2023-12-31
Computers
3,048,866 GBP2024-12-31
2,836,955 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
87,852,506 GBP2024-12-31
73,350,546 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
34,878,710 GBP2024-12-31
32,530,202 GBP2023-12-31
Furniture and fittings
1,122,534 GBP2024-12-31
1,049,137 GBP2023-12-31
Computers
2,583,032 GBP2024-12-31
2,391,959 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
41,727,488 GBP2024-12-31
38,740,188 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
166,282 GBP2024-01-01 ~ 2024-12-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
2,348,508 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
73,397 GBP2024-01-01 ~ 2024-12-31
Computers
191,073 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,987,300 GBP2024-01-01 ~ 2024-12-31
Prepayments
Current
979,644 GBP2024-12-31
1,237,644 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,945,965 GBP2024-12-31
1,431,752 GBP2023-12-31
Accrued Liabilities
Current
3,652,631 GBP2024-12-31
3,213,407 GBP2023-12-31