Property, Plant & Equipment
270,707 GBP2023-12-31
341,357 GBP2022-12-31
Fixed Assets
270,707 GBP2023-12-31
341,357 GBP2022-12-31
Total Inventories
206,789 GBP2023-12-31
175,232 GBP2022-12-31
Debtors
438,336 GBP2023-12-31
453,050 GBP2022-12-31
Cash at bank and in hand
42,397 GBP2023-12-31
49,751 GBP2022-12-31
Current Assets
687,522 GBP2023-12-31
678,033 GBP2022-12-31
Creditors
Current
704,720 GBP2023-12-31
629,248 GBP2022-12-31
Net Current Assets/Liabilities
-17,198 GBP2023-12-31
48,785 GBP2022-12-31
Total Assets Less Current Liabilities
253,509 GBP2023-12-31
390,142 GBP2022-12-31
Net Assets/Liabilities
166,462 GBP2023-12-31
248,725 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
Retained earnings (accumulated losses)
166,262 GBP2023-12-31
248,525 GBP2022-12-31
Equity
166,462 GBP2023-12-31
248,725 GBP2022-12-31
Average Number of Employees
622023-01-01 ~ 2023-12-31
622022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
90,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
90,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,525,500 GBP2023-12-31
1,517,906 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,254,793 GBP2023-12-31
1,176,549 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
78,244 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
270,707 GBP2023-12-31
341,357 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
306,311 GBP2023-12-31
279,929 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
92,129 GBP2023-12-31
121,074 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
39,896 GBP2023-12-31
52,047 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
438,336 GBP2023-12-31
453,050 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
223,486 GBP2023-12-31
166,946 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
46,588 GBP2023-12-31
62,058 GBP2022-12-31
Trade Creditors/Trade Payables
Current
341,302 GBP2023-12-31
324,081 GBP2022-12-31
Corporation Tax Payable
Current
463 GBP2023-12-31
Other Taxation & Social Security Payable
Current
18,846 GBP2023-12-31
11,813 GBP2022-12-31
Other Creditors
Current
11,253 GBP2023-12-31
9,069 GBP2022-12-31
Accrued Liabilities
Current
46,581 GBP2023-12-31
40,044 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
17,265 GBP2023-12-31
27,187 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
21,408 GBP2023-12-31
68,799 GBP2022-12-31
Between one and five year, hire purchase agreements
21,408 GBP2023-12-31
68,799 GBP2022-12-31
hire purchase agreements
67,996 GBP2023-12-31
130,857 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,000 GBP2023-12-31
30,797 GBP2022-12-31
Between one and five year
96,000 GBP2023-12-31
97,699 GBP2022-12-31
More than five year
24,000 GBP2022-12-31
All periods
120,000 GBP2023-12-31
152,496 GBP2022-12-31
Bank Overdrafts
Secured
213,463 GBP2023-12-31
156,821 GBP2022-12-31
Bank Borrowings
Secured
27,288 GBP2023-12-31
37,312 GBP2022-12-31
Total Borrowings
Secured
308,747 GBP2023-12-31
324,990 GBP2022-12-31