Average Number of Employees
302024-01-01 ~ 2024-12-31
302023-01-01 ~ 2023-12-31
Property, Plant & Equipment
368,541 GBP2024-12-31
104,054 GBP2023-12-31
Fixed Assets
368,541 GBP2024-12-31
104,054 GBP2023-12-31
Total Inventories
9,133 GBP2024-12-31
18,313 GBP2023-12-31
Debtors
Current
1,282,075 GBP2024-12-31
1,137,937 GBP2023-12-31
Cash at bank and in hand
1,123,767 GBP2024-12-31
1,274,384 GBP2023-12-31
Current Assets
2,414,975 GBP2024-12-31
2,430,634 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,615,740 GBP2024-12-31
Net Current Assets/Liabilities
-200,765 GBP2024-12-31
-71,633 GBP2023-12-31
Total Assets Less Current Liabilities
167,776 GBP2024-12-31
32,421 GBP2023-12-31
Net Assets/Liabilities
110,607 GBP2024-12-31
32,421 GBP2023-12-31
Equity
Called up share capital
163,772 GBP2024-12-31
163,772 GBP2023-12-31
Retained earnings (accumulated losses)
-53,165 GBP2024-12-31
-131,351 GBP2023-12-31
Equity
110,607 GBP2024-12-31
32,421 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Buildings
186,879 GBP2024-12-31
186,879 GBP2023-12-31
Plant and equipment
767,171 GBP2024-12-31
461,004 GBP2023-12-31
Furniture and fittings
95,395 GBP2024-12-31
91,420 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,049,445 GBP2024-12-31
739,303 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
372,530 GBP2023-12-31
Furniture and fittings
76,163 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
635,248 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
34,829 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
45,656 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
407,359 GBP2024-12-31
Furniture and fittings
86,696 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
680,904 GBP2024-12-31
Property, Plant & Equipment
Buildings
30 GBP2024-12-31
324 GBP2023-12-31
Plant and equipment
359,812 GBP2024-12-31
88,474 GBP2023-12-31
Furniture and fittings
8,699 GBP2024-12-31
15,256 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
581,328 GBP2024-12-31
590,486 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,041 GBP2024-12-31
1,041 GBP2023-12-31
Other Debtors
Current
352,596 GBP2024-12-31
452,934 GBP2023-12-31
Prepayments/Accrued Income
Current
347,110 GBP2024-12-31
89,792 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
3,684 GBP2023-12-31
Cash and Cash Equivalents
1,123,767 GBP2024-12-31
1,274,384 GBP2023-12-31
Trade Creditors/Trade Payables
Current
177,690 GBP2024-12-31
88,034 GBP2023-12-31
Amounts owed to group undertakings
Current
2,123,428 GBP2024-12-31
1,723,428 GBP2023-12-31
Taxation/Social Security Payable
Current
191,391 GBP2024-12-31
289,892 GBP2023-12-31
Other Creditors
Current
87,298 GBP2024-12-31
28,914 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
35,933 GBP2024-12-31
371,999 GBP2023-12-31
Creditors
Current
2,615,740 GBP2024-12-31
2,502,267 GBP2023-12-31
Net Deferred Tax Liability/Asset
-57,169 GBP2024-12-31
3,683 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-60,852 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-57,169 GBP2024-12-31
Deferred Tax Liabilities
-57,169 GBP2024-12-31