Cost of Sales
-3,741,310 GBP2023-07-01 ~ 2024-06-30
-8,015,144 GBP2022-01-01 ~ 2023-06-30
Administrative Expenses
-3,905,418 GBP2023-07-01 ~ 2024-06-30
-8,549,281 GBP2022-01-01 ~ 2023-06-30
Profit/Loss
-418,746 GBP2023-07-01 ~ 2024-06-30
178,857 GBP2022-01-01 ~ 2023-06-30
Intangible Assets
Goodwill
181,258 GBP2024-06-30
204,918 GBP2023-06-30
Property, Plant & Equipment
848,679 GBP2024-06-30
949,730 GBP2023-06-30
Fixed Assets
1,029,937 GBP2024-06-30
1,154,648 GBP2023-06-30
Debtors
593,410 GBP2024-06-30
1,208,556 GBP2023-06-30
Cash at bank and in hand
2,516 GBP2024-06-30
2,245 GBP2023-06-30
Current Assets
611,047 GBP2024-06-30
1,225,922 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-2,501,593 GBP2024-06-30
-2,610,292 GBP2023-06-30
Net Current Assets/Liabilities
-1,890,546 GBP2024-06-30
-1,384,370 GBP2023-06-30
Total Assets Less Current Liabilities
-860,609 GBP2024-06-30
-229,722 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-287,859 GBP2024-06-30
-500,000 GBP2023-06-30
Net Assets/Liabilities
-1,148,468 GBP2024-06-30
-729,722 GBP2023-06-30
Equity
Called up share capital
2 GBP2024-06-30
2 GBP2023-06-30
2 GBP2021-12-31
Retained earnings (accumulated losses)
-1,148,470 GBP2024-06-30
-729,724 GBP2023-06-30
-908,581 GBP2021-12-31
Equity
-1,148,468 GBP2024-06-30
-729,722 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
-418,746 GBP2023-07-01 ~ 2024-06-30
178,857 GBP2022-01-01 ~ 2023-06-30
Average Number of Employees
2492023-07-01 ~ 2024-06-30
4002022-01-01 ~ 2023-06-30
Wages/Salaries
4,834,128 GBP2023-07-01 ~ 2024-06-30
9,970,378 GBP2022-01-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
126,950 GBP2023-07-01 ~ 2024-06-30
186,718 GBP2022-01-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
5,291,599 GBP2023-07-01 ~ 2024-06-30
10,819,158 GBP2022-01-01 ~ 2023-06-30
Director Remuneration
353,624 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-109,272 GBP2023-07-01 ~ 2024-06-30
-100,269 GBP2022-01-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-531,196 GBP2023-07-01 ~ 2024-06-30
78,588 GBP2022-01-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
473,191 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
291,933 GBP2024-06-30
268,273 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
23,660 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
20,199 GBP2024-06-30
20,199 GBP2023-06-30
Plant and equipment
198,880 GBP2024-06-30
168,598 GBP2023-06-30
Furniture and fittings
57,120 GBP2024-06-30
55,364 GBP2023-06-30
Computers
275,254 GBP2024-06-30
249,713 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,420,263 GBP2024-06-30
2,132,378 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,687 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
-514 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-773,685 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
16,187 GBP2024-06-30
15,443 GBP2023-06-30
Plant and equipment
160,705 GBP2024-06-30
146,709 GBP2023-06-30
Furniture and fittings
49,089 GBP2024-06-30
45,842 GBP2023-06-30
Computers
229,923 GBP2024-06-30
202,520 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
571,584 GBP2024-06-30
1,182,648 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
744 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
15,579 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
3,247 GBP2023-07-01 ~ 2024-06-30
Computers
27,773 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
136,326 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,583 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
-370 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-747,390 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
4,012 GBP2024-06-30
4,756 GBP2023-06-30
Plant and equipment
38,175 GBP2024-06-30
21,889 GBP2023-06-30
Furniture and fittings
8,031 GBP2024-06-30
9,522 GBP2023-06-30
Computers
45,331 GBP2024-06-30
47,193 GBP2023-06-30
Finished Goods/Goods for Resale
15,121 GBP2024-06-30
15,121 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
51,029 GBP2024-06-30
25,126 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
0 GBP2024-06-30
7,524 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
86 GBP2024-06-30
372,872 GBP2023-06-30
Other Debtors
Current
62,798 GBP2024-06-30
329,021 GBP2023-06-30
Prepayments/Accrued Income
Current
335,357 GBP2024-06-30
439,145 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
449,270 GBP2024-06-30
1,173,688 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
794,327 GBP2024-06-30
873,265 GBP2023-06-30
Trade Creditors/Trade Payables
Current
321,596 GBP2024-06-30
486,646 GBP2023-06-30
Amounts owed to group undertakings
Current
500,360 GBP2024-06-30
0 GBP2023-06-30
Other Creditors
Current
447,144 GBP2024-06-30
598,438 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
158,149 GBP2024-06-30
164,877 GBP2023-06-30
Creditors
Current
2,501,593 GBP2024-06-30
2,610,292 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
287,859 GBP2024-06-30
500,000 GBP2023-06-30
Bank Borrowings
553,573 GBP2024-06-30
740,000 GBP2023-06-30
Bank Overdrafts
528,613 GBP2024-06-30
633,265 GBP2023-06-30
Total Borrowings
1,082,186 GBP2024-06-30
1,373,265 GBP2023-06-30
Current
794,327 GBP2024-06-30
873,265 GBP2023-06-30
Non-current
287,859 GBP2024-06-30
500,000 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
410,605 GBP2024-06-30
395,145 GBP2023-06-30
Between two and five year
1,434,988 GBP2024-06-30
1,398,028 GBP2023-06-30
More than five year
3,670,429 GBP2024-06-30
3,906,676 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,516,022 GBP2024-06-30
5,699,849 GBP2023-06-30