Average Number of Employees
82024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Total Inventories
213,854 GBP2024-12-31
211,200 GBP2023-12-31
Debtors
Non-current
517,354 GBP2024-12-31
Current
359,786 GBP2024-12-31
750,757 GBP2023-12-31
Cash at bank and in hand
7,671 GBP2024-12-31
121,347 GBP2023-12-31
Current Assets
1,098,665 GBP2024-12-31
1,083,304 GBP2023-12-31
Net Current Assets/Liabilities
632,360 GBP2024-12-31
678,460 GBP2023-12-31
Total Assets Less Current Liabilities
703,304 GBP2024-12-31
748,686 GBP2023-12-31
Net Assets/Liabilities
668,144 GBP2024-12-31
699,837 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Retained earnings (accumulated losses)
658,144 GBP2024-12-31
689,837 GBP2023-12-31
Equity
668,144 GBP2024-12-31
699,837 GBP2023-12-31
Wages/Salaries
284,619 GBP2024-01-01 ~ 2024-12-31
237,727 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
25,676 GBP2024-01-01 ~ 2024-12-31
20,664 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
316,142 GBP2024-01-01 ~ 2024-12-31
263,260 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
17,339 GBP2024-12-31
13,910 GBP2023-12-31
Furniture and fittings
35,145 GBP2024-12-31
34,363 GBP2023-12-31
Office equipment
36,023 GBP2024-12-31
28,560 GBP2023-12-31
Other
104,600 GBP2024-12-31
95,147 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
224,003 GBP2024-12-31
202,876 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
10,675 GBP2023-12-31
Furniture and fittings
27,477 GBP2023-12-31
Office equipment
23,954 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
132,650 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
985 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
4,664 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
15,745 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,660 GBP2024-12-31
Furniture and fittings
28,588 GBP2024-12-31
Office equipment
26,522 GBP2024-12-31
Other
55,393 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
153,059 GBP2024-12-31
Finished Goods/Goods for Resale
213,854 GBP2024-12-31
211,200 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
103,656 GBP2024-12-31
112,171 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
600,000 GBP2023-12-31
Other Debtors
Current
252,996 GBP2024-12-31
34,081 GBP2023-12-31
Prepayments/Accrued Income
Current
3,134 GBP2024-12-31
4,505 GBP2023-12-31
Trade Creditors/Trade Payables
Current
109,340 GBP2024-12-31
123,765 GBP2023-12-31
Amounts owed to group undertakings
Current
128,122 GBP2024-12-31
Corporation Tax Payable
Current
6,809 GBP2024-12-31
84,551 GBP2023-12-31
Other Taxation & Social Security Payable
Current
89,440 GBP2024-12-31
79,383 GBP2023-12-31
Other Creditors
Current
33,500 GBP2024-12-31
31,180 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
45,972 GBP2024-12-31
38,877 GBP2023-12-31
Creditors
Current
466,305 GBP2024-12-31
404,844 GBP2023-12-31
Net Deferred Tax Liability/Asset
-4,589 GBP2024-12-31
-4,091 GBP2023-12-31
-2,521 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-498 GBP2024-01-01 ~ 2024-12-31
-1,570 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-4,589 GBP2024-12-31
-4,091 GBP2023-12-31
Deferred Tax Liabilities
-4,589 GBP2024-12-31
-4,091 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,900 shares2024-12-31
1,900 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
500 shares2024-12-31
500 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
7,600 shares2024-12-31
7,600 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31