Average Number of Employees
92023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Total Inventories
211,200 GBP2023-12-31
158,836 GBP2022-12-31
Debtors
Non-current
600,000 GBP2022-12-31
Current
750,757 GBP2023-12-31
230,744 GBP2022-12-31
Cash at bank and in hand
121,347 GBP2023-12-31
92,413 GBP2022-12-31
Current Assets
1,083,304 GBP2023-12-31
1,081,993 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-404,844 GBP2023-12-31
-413,998 GBP2022-12-31
Net Current Assets/Liabilities
678,460 GBP2023-12-31
667,995 GBP2022-12-31
Total Assets Less Current Liabilities
748,686 GBP2023-12-31
749,421 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-44,758 GBP2023-12-31
-58,562 GBP2022-12-31
Net Assets/Liabilities
699,837 GBP2023-12-31
688,338 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
689,837 GBP2023-12-31
678,338 GBP2022-12-31
Equity
699,837 GBP2023-12-31
688,338 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
13,910 GBP2023-12-31
13,143 GBP2022-12-31
Furniture and fittings
34,363 GBP2023-12-31
34,363 GBP2022-12-31
Office equipment
28,560 GBP2023-12-31
25,560 GBP2022-12-31
Other
95,147 GBP2023-12-31
95,147 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
202,876 GBP2023-12-31
199,109 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
10,183 GBP2022-12-31
Furniture and fittings
26,262 GBP2022-12-31
Office equipment
22,673 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
117,683 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
492 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
1,215 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
1,281 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
2,988 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
11,979 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,675 GBP2023-12-31
Furniture and fittings
27,477 GBP2023-12-31
Office equipment
23,954 GBP2023-12-31
Other
39,648 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
132,650 GBP2023-12-31
Finished Goods/Goods for Resale
211,200 GBP2023-12-31
158,836 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
112,171 GBP2023-12-31
164,793 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
600,000 GBP2023-12-31
453 GBP2022-12-31
Other Debtors
Current
34,081 GBP2023-12-31
61,097 GBP2022-12-31
Prepayments/Accrued Income
Current
4,505 GBP2023-12-31
4,401 GBP2022-12-31
Trade Creditors/Trade Payables
Current
123,765 GBP2023-12-31
98,417 GBP2022-12-31
Amounts owed to group undertakings
Current
1,105 GBP2022-12-31
Corporation Tax Payable
Current
84,551 GBP2023-12-31
74,863 GBP2022-12-31
Other Taxation & Social Security Payable
Current
79,383 GBP2023-12-31
78,763 GBP2022-12-31
Other Creditors
Current
31,180 GBP2023-12-31
60,920 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
38,877 GBP2023-12-31
28,107 GBP2022-12-31
Creditors
Current
404,844 GBP2023-12-31
413,998 GBP2022-12-31
Net Deferred Tax Liability/Asset
-4,091 GBP2023-12-31
-2,521 GBP2022-12-31
-2,521 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,570 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-4,091 GBP2023-12-31
-2,521 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,900 shares2023-12-31
1,900 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
500 shares2023-12-31
500 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
7,600 shares2023-12-31
7,600 shares2022-12-31
Par Value of Share
Class 3 ordinary share
1.002023-01-01 ~ 2023-12-31