32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 2 ordinary share
12022-08-01 ~ 2023-07-31
Class 3 ordinary share
12022-08-01 ~ 2023-07-31
Class 4 ordinary share
12022-08-01 ~ 2023-07-31
Intangible Assets
56,474 GBP2023-07-31
68,122 GBP2022-07-31
Property, Plant & Equipment
324,959 GBP2023-07-31
400,644 GBP2022-07-31
Fixed Assets - Investments
1,300 GBP2023-07-31
1,300 GBP2022-07-31
Fixed Assets
382,733 GBP2023-07-31
470,066 GBP2022-07-31
Total Inventories
397,329 GBP2023-07-31
481,406 GBP2022-07-31
Debtors
165,524 GBP2023-07-31
250,006 GBP2022-07-31
Cash at bank and in hand
484 GBP2023-07-31
13,523 GBP2022-07-31
Current Assets
563,337 GBP2023-07-31
744,935 GBP2022-07-31
Creditors
Current
893,100 GBP2023-07-31
845,951 GBP2022-07-31
Net Current Assets/Liabilities
-329,763 GBP2023-07-31
-101,016 GBP2022-07-31
Total Assets Less Current Liabilities
52,970 GBP2023-07-31
369,050 GBP2022-07-31
Net Assets/Liabilities
49,055 GBP2023-07-31
291,991 GBP2022-07-31
Equity
Called up share capital
100 GBP2023-07-31
100 GBP2022-07-31
Retained earnings (accumulated losses)
48,955 GBP2023-07-31
291,891 GBP2022-07-31
Equity
49,055 GBP2023-07-31
291,991 GBP2022-07-31
Average Number of Employees
302022-08-01 ~ 2023-07-31
432021-04-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Other than goodwill
123,189 GBP2023-07-31
102,171 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
66,715 GBP2023-07-31
34,049 GBP2022-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
32,666 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
Other than goodwill
56,474 GBP2023-07-31
68,122 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
130,003 GBP2023-07-31
133,029 GBP2022-07-31
Furniture and fittings
38,134 GBP2023-07-31
39,690 GBP2022-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-3,026 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
-1,556 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
87,958 GBP2023-07-31
76,222 GBP2022-07-31
Furniture and fittings
27,803 GBP2023-07-31
25,131 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
14,017 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
3,441 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,281 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
-769 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Plant and equipment
42,045 GBP2023-07-31
56,807 GBP2022-07-31
Furniture and fittings
10,331 GBP2023-07-31
14,559 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
165,991 GBP2023-07-31
183,428 GBP2022-07-31
Computers
118,485 GBP2023-07-31
119,275 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
739,839 GBP2023-07-31
762,648 GBP2022-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-17,437 GBP2022-08-01 ~ 2023-07-31
Computers
-790 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-22,809 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
93,275 GBP2023-07-31
73,395 GBP2022-07-31
Computers
95,953 GBP2023-07-31
88,854 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
414,880 GBP2023-07-31
362,004 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
24,240 GBP2022-08-01 ~ 2023-07-31
Computers
7,509 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
60,696 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-4,360 GBP2022-08-01 ~ 2023-07-31
Computers
-410 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,820 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Motor vehicles
72,716 GBP2023-07-31
110,033 GBP2022-07-31
Computers
22,532 GBP2023-07-31
30,421 GBP2022-07-31
Other Investments Other Than Loans
Cost valuation
1,300 GBP2022-07-31
Other Investments Other Than Loans
1,300 GBP2023-07-31
1,300 GBP2022-07-31
Merchandise
397,329 GBP2023-07-31
481,406 GBP2022-07-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
108,586 GBP2023-07-31
111,519 GBP2022-07-31
Other Debtors
Current, Amounts falling due within one year
26,838 GBP2023-07-31
138,487 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
165,524 GBP2023-07-31
250,006 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
94,835 GBP2023-07-31
56,374 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
28,438 GBP2023-07-31
40,700 GBP2022-07-31
Trade Creditors/Trade Payables
Current
493,657 GBP2023-07-31
480,016 GBP2022-07-31
Other Taxation & Social Security Payable
Current
54,003 GBP2023-07-31
112,210 GBP2022-07-31
Other Creditors
Current
95,799 GBP2023-07-31
90,283 GBP2022-07-31
Bank Borrowings/Overdrafts
Non-current
2,630 GBP2023-07-31
11,139 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
1,285 GBP2023-07-31
32,320 GBP2022-07-31
Between one and five year, hire purchase agreements
1,285 GBP2023-07-31
32,320 GBP2022-07-31
hire purchase agreements
29,723 GBP2023-07-31
73,020 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,000 GBP2023-07-31
20,000 GBP2022-07-31
Between one and five year
100,000 GBP2023-07-31
100,000 GBP2022-07-31
More than five year
5,000 GBP2023-07-31
25,000 GBP2022-07-31
All periods
125,000 GBP2023-07-31
145,000 GBP2022-07-31
Bank Overdrafts
Secured
86,596 GBP2023-07-31
48,418 GBP2022-07-31
Bank Borrowings
Secured
10,869 GBP2023-07-31
19,095 GBP2022-07-31
Total Borrowings
Secured
127,188 GBP2023-07-31
140,533 GBP2022-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
33,600 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
34 shares2023-07-31
Class 3 ordinary share
33 shares2023-07-31
Class 4 ordinary share
33 shares2023-07-31