32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 2 ordinary share
12023-08-01 ~ 2024-07-31
Class 3 ordinary share
12023-08-01 ~ 2024-07-31
Class 4 ordinary share
12023-08-01 ~ 2024-07-31
Intangible Assets
23,808 GBP2024-07-31
56,474 GBP2023-07-31
Property, Plant & Equipment
284,561 GBP2024-07-31
324,959 GBP2023-07-31
Fixed Assets - Investments
1,300 GBP2023-07-31
Fixed Assets
308,369 GBP2024-07-31
382,733 GBP2023-07-31
Total Inventories
388,524 GBP2024-07-31
397,329 GBP2023-07-31
Debtors
291,618 GBP2024-07-31
165,524 GBP2023-07-31
Cash at bank and in hand
489 GBP2024-07-31
484 GBP2023-07-31
Current Assets
680,631 GBP2024-07-31
563,337 GBP2023-07-31
Creditors
Current
1,269,320 GBP2024-07-31
893,100 GBP2023-07-31
Net Current Assets/Liabilities
-588,689 GBP2024-07-31
-329,763 GBP2023-07-31
Total Assets Less Current Liabilities
-280,320 GBP2024-07-31
52,970 GBP2023-07-31
Creditors
Non-current
3,915 GBP2023-07-31
Net Assets/Liabilities
-280,320 GBP2024-07-31
49,055 GBP2023-07-31
Equity
Called up share capital
100 GBP2024-07-31
100 GBP2023-07-31
Retained earnings (accumulated losses)
-280,420 GBP2024-07-31
48,955 GBP2023-07-31
Equity
-280,320 GBP2024-07-31
49,055 GBP2023-07-31
Average Number of Employees
262023-08-01 ~ 2024-07-31
302022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Other than goodwill
123,189 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
99,381 GBP2024-07-31
66,715 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
32,666 GBP2023-08-01 ~ 2024-07-31
Intangible Assets
Other than goodwill
23,808 GBP2024-07-31
56,474 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
130,003 GBP2024-07-31
130,003 GBP2023-07-31
Furniture and fittings
38,134 GBP2024-07-31
38,134 GBP2023-07-31
Land and buildings, Long leasehold
287,226 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
97,344 GBP2024-07-31
87,958 GBP2023-07-31
Furniture and fittings
30,110 GBP2024-07-31
27,803 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,386 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
2,307 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Land and buildings, Long leasehold
165,846 GBP2024-07-31
177,335 GBP2023-07-31
Plant and equipment
32,659 GBP2024-07-31
42,045 GBP2023-07-31
Furniture and fittings
8,024 GBP2024-07-31
10,331 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
162,562 GBP2024-07-31
165,991 GBP2023-07-31
Computers
119,435 GBP2024-07-31
118,485 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
737,360 GBP2024-07-31
739,839 GBP2023-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-8,510 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-8,510 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
102,982 GBP2024-07-31
93,275 GBP2023-07-31
Computers
100,983 GBP2024-07-31
95,953 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
452,799 GBP2024-07-31
414,880 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
16,551 GBP2023-08-01 ~ 2024-07-31
Computers
5,030 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,763 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-6,844 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,844 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Motor vehicles
59,580 GBP2024-07-31
72,716 GBP2023-07-31
Computers
18,452 GBP2024-07-31
22,532 GBP2023-07-31
Other Investments Other Than Loans
Cost valuation
1,300 GBP2023-07-31
Disposals
-1,300 GBP2024-07-31
Other Investments Other Than Loans
1,300 GBP2023-07-31
Merchandise
388,524 GBP2024-07-31
397,329 GBP2023-07-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
234,544 GBP2024-07-31
108,586 GBP2023-07-31
Other Debtors
Current, Amounts falling due within one year
21,974 GBP2024-07-31
26,838 GBP2023-07-31
Debtors
Current, Amounts falling due within one year
291,618 GBP2024-07-31
165,524 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
201,285 GBP2024-07-31
94,835 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
1,285 GBP2024-07-31
28,438 GBP2023-07-31
Trade Creditors/Trade Payables
Current
568,491 GBP2024-07-31
493,657 GBP2023-07-31
Other Taxation & Social Security Payable
Current
78,857 GBP2024-07-31
54,003 GBP2023-07-31
Other Creditors
Current
238,584 GBP2024-07-31
95,799 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
2,630 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
1,285 GBP2023-07-31
hire purchase agreements
1,285 GBP2024-07-31
29,723 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,000 GBP2024-07-31
20,000 GBP2023-07-31
Between one and five year
80,000 GBP2024-07-31
80,000 GBP2023-07-31
More than five year
5,000 GBP2024-07-31
25,000 GBP2023-07-31
All periods
105,000 GBP2024-07-31
125,000 GBP2023-07-31
Bank Overdrafts
Secured
120,573 GBP2024-07-31
86,596 GBP2023-07-31
Bank Borrowings
Secured
80,712 GBP2024-07-31
10,869 GBP2023-07-31
Total Borrowings
Secured
202,570 GBP2024-07-31
127,188 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
34 shares2024-07-31
Class 3 ordinary share
33 shares2024-07-31
Class 4 ordinary share
33 shares2024-07-31