Average Number of Employees
402024-01-01 ~ 2024-12-31
392023-01-01 ~ 2023-12-31
Intangible Assets
38,564 GBP2024-12-31
55,658 GBP2023-12-31
Property, Plant & Equipment
786,601 GBP2024-12-31
796,409 GBP2023-12-31
Fixed Assets
825,165 GBP2024-12-31
852,067 GBP2023-12-31
Total Inventories
969,110 GBP2024-12-31
959,231 GBP2023-12-31
Debtors
Current
628,298 GBP2024-12-31
667,163 GBP2023-12-31
Cash at bank and in hand
655,079 GBP2024-12-31
649,273 GBP2023-12-31
Current Assets
2,252,487 GBP2024-12-31
2,275,667 GBP2023-12-31
Net Current Assets/Liabilities
1,633,320 GBP2024-12-31
1,653,745 GBP2023-12-31
Total Assets Less Current Liabilities
2,458,485 GBP2024-12-31
2,505,812 GBP2023-12-31
Net Assets/Liabilities
2,122,653 GBP2024-12-31
2,117,461 GBP2023-12-31
Equity
Called up share capital
8,700 GBP2024-12-31
8,700 GBP2023-12-31
Share premium
28,500 GBP2024-12-31
28,500 GBP2023-12-31
Capital redemption reserve
1,500 GBP2024-12-31
1,500 GBP2023-12-31
Retained earnings (accumulated losses)
2,083,953 GBP2024-12-31
2,078,761 GBP2023-12-31
Equity
2,122,653 GBP2024-12-31
2,117,461 GBP2023-12-31
Intangible Assets - Gross Cost
Development expenditure
266,426 GBP2024-12-31
266,426 GBP2023-12-31
Intangible Assets - Gross Cost
266,426 GBP2024-12-31
266,426 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
227,862 GBP2024-12-31
210,768 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
227,862 GBP2024-12-31
210,768 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
17,094 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
17,094 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
38,564 GBP2024-12-31
55,658 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
693,274 GBP2024-12-31
693,274 GBP2023-12-31
Tools/Equipment for furniture and fittings
127,557 GBP2024-12-31
133,083 GBP2023-12-31
Motor vehicles
35,643 GBP2024-12-31
35,643 GBP2023-12-31
Other
431,150 GBP2024-12-31
398,463 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,287,624 GBP2024-12-31
1,260,463 GBP2023-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-15,339 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-15,339 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
4,467 GBP2024-12-31
4,467 GBP2023-12-31
Tools/Equipment for furniture and fittings
80,980 GBP2024-12-31
72,964 GBP2023-12-31
Motor vehicles
25,874 GBP2024-12-31
14,691 GBP2023-12-31
Other
389,702 GBP2024-12-31
371,932 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
501,023 GBP2024-12-31
464,054 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
23,355 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
11,183 GBP2024-01-01 ~ 2024-12-31
Other
17,770 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,308 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-15,339 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,339 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
688,807 GBP2024-12-31
688,807 GBP2023-12-31
Tools/Equipment for furniture and fittings
46,577 GBP2024-12-31
60,119 GBP2023-12-31
Motor vehicles
9,769 GBP2024-12-31
20,952 GBP2023-12-31
Other
41,448 GBP2024-12-31
26,531 GBP2023-12-31
Other types of inventories not specified separately
969,110 GBP2024-12-31
959,231 GBP2023-12-31
Trade Debtors/Trade Receivables
498,537 GBP2024-12-31
524,596 GBP2023-12-31
Prepayments
41,921 GBP2024-12-31
56,289 GBP2023-12-31
Other Debtors
87,840 GBP2024-12-31
86,278 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
628,298 GBP2024-12-31
667,163 GBP2023-12-31
Total Borrowings
Non-current, Amounts falling due after one year
308,322 GBP2024-12-31
371,238 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,100 shares2024-12-31
5,100 shares2023-12-31
Par Value of Share
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,400 shares2024-12-31
3,400 shares2023-12-31
Par Value of Share
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
200 shares2024-12-31
200 shares2023-12-31
Number of Shares Issued (Fully Paid)
8,700 shares2024-12-31
8,700 shares2023-12-31
Nominal value of allotted share capital
8,700 GBP2024-01-01 ~ 2024-12-31
8,700 GBP2023-01-01 ~ 2023-12-31