Intangible Assets
55,658 GBP2023-12-31
72,751 GBP2022-12-31
Property, Plant & Equipment
796,409 GBP2023-12-31
818,683 GBP2022-12-31
Fixed Assets
852,067 GBP2023-12-31
891,434 GBP2022-12-31
Total Inventories
959,231 GBP2023-12-31
910,693 GBP2022-12-31
Debtors
Current
667,163 GBP2023-12-31
726,674 GBP2022-12-31
Cash at bank and in hand
649,273 GBP2023-12-31
279,788 GBP2022-12-31
Current Assets
2,275,667 GBP2023-12-31
1,917,155 GBP2022-12-31
Net Current Assets/Liabilities
1,653,745 GBP2023-12-31
1,549,310 GBP2022-12-31
Total Assets Less Current Liabilities
2,505,812 GBP2023-12-31
2,440,744 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-379,179 GBP2023-12-31
-437,214 GBP2022-12-31
Net Assets/Liabilities
2,117,461 GBP2023-12-31
2,003,530 GBP2022-12-31
Equity
Called up share capital
8,700 GBP2023-12-31
8,700 GBP2022-12-31
Share premium
28,500 GBP2023-12-31
28,500 GBP2022-12-31
Capital redemption reserve
1,500 GBP2023-12-31
1,500 GBP2022-12-31
Retained earnings (accumulated losses)
2,078,761 GBP2023-12-31
1,964,830 GBP2022-12-31
Equity
2,117,461 GBP2023-12-31
2,003,530 GBP2022-12-31
Average Number of Employees
392023-01-01 ~ 2023-12-31
372022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
266,426 GBP2023-12-31
266,426 GBP2022-12-31
Intangible Assets - Gross Cost
266,426 GBP2023-12-31
266,426 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
210,768 GBP2023-12-31
193,675 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
210,768 GBP2023-12-31
193,675 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
17,093 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
17,093 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
55,658 GBP2023-12-31
72,751 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
693,274 GBP2023-12-31
693,274 GBP2022-12-31
Tools/Equipment for furniture and fittings
133,083 GBP2023-12-31
122,108 GBP2022-12-31
Motor vehicles
35,643 GBP2023-12-31
30,873 GBP2022-12-31
Other
398,463 GBP2023-12-31
380,497 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,260,463 GBP2023-12-31
1,226,752 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
4,467 GBP2023-12-31
4,467 GBP2022-12-31
Tools/Equipment for furniture and fittings
72,964 GBP2023-12-31
55,934 GBP2022-12-31
Motor vehicles
14,691 GBP2023-12-31
4,848 GBP2022-12-31
Other
371,932 GBP2023-12-31
342,820 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
464,054 GBP2023-12-31
408,069 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
17,030 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
9,843 GBP2023-01-01 ~ 2023-12-31
Other
29,112 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
55,985 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
688,807 GBP2023-12-31
688,807 GBP2022-12-31
Tools/Equipment for furniture and fittings
60,119 GBP2023-12-31
66,174 GBP2022-12-31
Motor vehicles
20,952 GBP2023-12-31
26,025 GBP2022-12-31
Other
26,531 GBP2023-12-31
37,677 GBP2022-12-31
Other types of inventories not specified separately
959,231 GBP2023-12-31
910,693 GBP2022-12-31
Trade Debtors/Trade Receivables
524,596 GBP2023-12-31
590,834 GBP2022-12-31
Prepayments
56,289 GBP2023-12-31
28,575 GBP2022-12-31
Other Debtors
86,278 GBP2023-12-31
107,265 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
53,732 GBP2023-12-31
53,281 GBP2022-12-31
Trade Creditors/Trade Payables
231,483 GBP2023-12-31
211,381 GBP2022-12-31
Taxation/Social Security Payable
126,741 GBP2023-12-31
55,979 GBP2022-12-31
Other Creditors
13,710 GBP2023-12-31
11,506 GBP2022-12-31
Accrued Liabilities
125,098 GBP2023-12-31
35,698 GBP2022-12-31
Total Borrowings
Non-current, Amounts falling due after one year
371,238 GBP2023-12-31
425,131 GBP2022-12-31