28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
598,502 GBP2023-12-31
395,505 GBP2022-12-31
Fixed Assets - Investments
73,955 GBP2022-12-31
Fixed Assets
598,502 GBP2023-12-31
469,460 GBP2022-12-31
Total Inventories
294,104 GBP2023-12-31
468,110 GBP2022-12-31
Debtors
1,184,128 GBP2023-12-31
685,004 GBP2022-12-31
Cash at bank and in hand
583,215 GBP2023-12-31
633,577 GBP2022-12-31
Current Assets
2,061,447 GBP2023-12-31
1,786,691 GBP2022-12-31
Creditors
Current
1,103,018 GBP2023-12-31
1,134,115 GBP2022-12-31
Net Current Assets/Liabilities
958,429 GBP2023-12-31
652,576 GBP2022-12-31
Total Assets Less Current Liabilities
1,556,931 GBP2023-12-31
1,122,036 GBP2022-12-31
Net Assets/Liabilities
1,355,881 GBP2023-12-31
1,014,978 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,354,881 GBP2023-12-31
1,013,978 GBP2022-12-31
Equity
1,355,881 GBP2023-12-31
1,014,978 GBP2022-12-31
Average Number of Employees
422023-01-01 ~ 2023-12-31
312022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
106,766 GBP2023-12-31
80,451 GBP2022-12-31
Plant and equipment
739,539 GBP2023-12-31
516,149 GBP2022-12-31
Motor vehicles
426,956 GBP2023-12-31
360,855 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,273,261 GBP2023-12-31
957,455 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-162,217 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-162,217 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
80,716 GBP2023-12-31
59,363 GBP2022-12-31
Plant and equipment
418,913 GBP2023-12-31
331,822 GBP2022-12-31
Motor vehicles
175,130 GBP2023-12-31
170,765 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
674,759 GBP2023-12-31
561,950 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
21,353 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
87,091 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
84,090 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
192,534 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-79,725 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-79,725 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
26,050 GBP2023-12-31
21,088 GBP2022-12-31
Plant and equipment
320,626 GBP2023-12-31
184,327 GBP2022-12-31
Motor vehicles
251,826 GBP2023-12-31
190,090 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
73,955 GBP2022-12-31
Investments in Group Undertakings
73,955 GBP2022-12-31
Merchandise
294,104 GBP2023-12-31
468,110 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
364,635 GBP2023-12-31
53,500 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,400 GBP2023-12-31
Other Debtors
Current
105,067 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
2,682 GBP2023-12-31
2,007 GBP2022-12-31
Prepayments
Current
573,682 GBP2023-12-31
336,370 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,033,407 GBP2023-12-31
528,425 GBP2022-12-31
Non-current
150,721 GBP2023-12-31
156,579 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
25,000 GBP2023-12-31
25,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
25,808 GBP2023-12-31
26,273 GBP2022-12-31
Trade Creditors/Trade Payables
Current
679,046 GBP2023-12-31
476,766 GBP2022-12-31
Other Taxation & Social Security Payable
Current
73,576 GBP2023-12-31
45,034 GBP2022-12-31
Other Creditors
Current
4,014 GBP2023-12-31
5,199 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
295,574 GBP2023-12-31
555,843 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
72,917 GBP2023-12-31
97,917 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
20,833 GBP2023-12-31
9,141 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
25,000 GBP2023-12-31
25,000 GBP2022-12-31
Non-current, Between two and five year
72,917 GBP2023-12-31
97,917 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
20,833 GBP2023-12-31
9,141 GBP2022-12-31
hire purchase agreements
46,641 GBP2023-12-31
35,414 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
145,241 GBP2023-12-31
35,521 GBP2022-12-31
Between one and five year
361,639 GBP2023-12-31
22,721 GBP2022-12-31
All periods
506,880 GBP2023-12-31
58,242 GBP2022-12-31
Bank Borrowings
Secured
97,917 GBP2023-12-31
122,917 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
107,300 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
910 shares2023-12-31
Class 2 ordinary share
90 shares2023-12-31