82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-02-01 ~ 2025-01-31
Turnover/Revenue
28,872,082 GBP2024-02-01 ~ 2025-01-31
26,583,626 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
21,566,626 GBP2024-02-01 ~ 2025-01-31
20,145,691 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
7,305,456 GBP2024-02-01 ~ 2025-01-31
6,437,935 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
5,914,277 GBP2024-02-01 ~ 2025-01-31
4,309,599 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
1,391,179 GBP2024-02-01 ~ 2025-01-31
2,160,756 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
2,008 GBP2024-02-01 ~ 2025-01-31
8,125 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
1,393,187 GBP2024-02-01 ~ 2025-01-31
2,168,881 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
375,372 GBP2024-02-01 ~ 2025-01-31
273,909 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
1,017,815 GBP2024-02-01 ~ 2025-01-31
1,894,972 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
1,017,815 GBP2024-02-01 ~ 2025-01-31
1,894,972 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
664,500 GBP2025-01-31
73,199 GBP2024-01-31
Total Inventories
1,821,410 GBP2025-01-31
1,919,620 GBP2024-01-31
Debtors
6,948,407 GBP2025-01-31
5,915,137 GBP2024-01-31
Cash at bank and in hand
2,981,483 GBP2025-01-31
3,156,803 GBP2024-01-31
Current Assets
11,751,300 GBP2025-01-31
10,991,560 GBP2024-01-31
Creditors
Current
8,283,739 GBP2025-01-31
7,185,270 GBP2024-01-31
Net Current Assets/Liabilities
3,467,561 GBP2025-01-31
3,806,290 GBP2024-01-31
Total Assets Less Current Liabilities
4,132,061 GBP2025-01-31
3,879,489 GBP2024-01-31
Net Assets/Liabilities
4,072,130 GBP2025-01-31
3,865,951 GBP2024-01-31
Equity
Called up share capital
7,143 GBP2025-01-31
7,143 GBP2024-01-31
7,143 GBP2023-01-31
Capital redemption reserve
5,000 GBP2025-01-31
5,000 GBP2024-01-31
5,000 GBP2023-01-31
Retained earnings (accumulated losses)
4,059,987 GBP2025-01-31
3,853,808 GBP2024-01-31
3,425,784 GBP2023-01-31
Equity
4,072,130 GBP2025-01-31
3,865,951 GBP2024-01-31
3,437,927 GBP2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,017,815 GBP2024-02-01 ~ 2025-01-31
1,894,972 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-811,636 GBP2024-02-01 ~ 2025-01-31
-1,466,948 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-811,636 GBP2024-02-01 ~ 2025-01-31
-1,466,948 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
4,116,088 GBP2024-02-01 ~ 2025-01-31
2,803,051 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
498,344 GBP2024-02-01 ~ 2025-01-31
322,395 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
83,086 GBP2024-02-01 ~ 2025-01-31
72,889 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
4,697,518 GBP2024-02-01 ~ 2025-01-31
3,198,335 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
602024-02-01 ~ 2025-01-31
542023-02-01 ~ 2024-01-31
Director Remuneration
39,464 GBP2024-02-01 ~ 2025-01-31
37,765 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
20,761 GBP2024-02-01 ~ 2025-01-31
16,600 GBP2023-02-01 ~ 2024-01-31
Current Tax for the Period
328,979 GBP2024-02-01 ~ 2025-01-31
533,109 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
348,297 GBP2024-02-01 ~ 2025-01-31
521,182 GBP2023-02-01 ~ 2024-01-31
Dividends Paid on Shares
811,636 GBP2024-02-01 ~ 2025-01-31
1,466,948 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
133,383 GBP2025-01-31
118,763 GBP2024-01-31
Furniture and fittings
41,776 GBP2025-01-31
41,776 GBP2024-01-31
Computers
142,484 GBP2025-01-31
124,597 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
897,198 GBP2025-01-31
285,136 GBP2024-01-31
Improvements to leasehold property
579,555 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
100,676 GBP2025-01-31
85,042 GBP2024-01-31
Furniture and fittings
30,824 GBP2025-01-31
28,087 GBP2024-01-31
Computers
101,198 GBP2025-01-31
98,808 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
232,698 GBP2025-01-31
211,937 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,351 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
2,737 GBP2024-02-01 ~ 2025-01-31
Computers
11,673 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,761 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Improvements to leasehold property
579,555 GBP2025-01-31
Plant and equipment
32,707 GBP2025-01-31
33,721 GBP2024-01-31
Furniture and fittings
10,952 GBP2025-01-31
13,689 GBP2024-01-31
Computers
41,286 GBP2025-01-31
25,789 GBP2024-01-31
Value of work in progress
1,821,410 GBP2025-01-31
1,919,620 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
6,739,888 GBP2025-01-31
5,652,886 GBP2024-01-31
Other Debtors
Current
197,736 GBP2025-01-31
159,827 GBP2024-01-31
Prepayments/Accrued Income
Current
10,783 GBP2025-01-31
102,424 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
6,948,407 GBP2025-01-31
Amounts falling due within one year, Current
5,915,137 GBP2024-01-31
Trade Creditors/Trade Payables
Current
3,887,599 GBP2025-01-31
2,830,734 GBP2024-01-31
Corporation Tax Payable
Current
872,266 GBP2025-01-31
267,931 GBP2024-01-31
Other Taxation & Social Security Payable
Current
1,349,388 GBP2025-01-31
1,338,981 GBP2024-01-31
Other Creditors
Current
45,543 GBP2025-01-31
37,864 GBP2024-01-31
Accrued Liabilities
Current
445,364 GBP2025-01-31
169,380 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
59,931 GBP2025-01-31
13,538 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,143 shares2025-01-31