82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Turnover/Revenue
26,583,626 GBP2023-02-01 ~ 2024-01-31
20,645,879 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
20,145,691 GBP2023-02-01 ~ 2024-01-31
15,480,684 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
6,437,935 GBP2023-02-01 ~ 2024-01-31
5,165,195 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
4,309,599 GBP2023-02-01 ~ 2024-01-31
3,340,889 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
2,160,756 GBP2023-02-01 ~ 2024-01-31
1,824,306 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
8,125 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
2,168,881 GBP2023-02-01 ~ 2024-01-31
1,824,306 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
273,909 GBP2023-02-01 ~ 2024-01-31
351,053 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
1,894,972 GBP2023-02-01 ~ 2024-01-31
1,473,253 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
1,894,972 GBP2023-02-01 ~ 2024-01-31
1,473,253 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
73,199 GBP2024-01-31
59,060 GBP2023-01-31
Total Inventories
1,919,620 GBP2024-01-31
1,840,900 GBP2023-01-31
Debtors
5,915,137 GBP2024-01-31
5,208,017 GBP2023-01-31
Cash at bank and in hand
3,156,803 GBP2024-01-31
979,232 GBP2023-01-31
Current Assets
10,991,560 GBP2024-01-31
8,028,149 GBP2023-01-31
Creditors
Current
7,185,270 GBP2024-01-31
4,638,690 GBP2023-01-31
Net Current Assets/Liabilities
3,806,290 GBP2024-01-31
3,389,459 GBP2023-01-31
Total Assets Less Current Liabilities
3,879,489 GBP2024-01-31
3,448,519 GBP2023-01-31
Net Assets/Liabilities
3,865,951 GBP2024-01-31
3,437,927 GBP2023-01-31
Equity
Called up share capital
7,143 GBP2024-01-31
7,143 GBP2023-01-31
7,143 GBP2022-01-31
Capital redemption reserve
5,000 GBP2024-01-31
5,000 GBP2023-01-31
5,000 GBP2022-01-31
Retained earnings (accumulated losses)
3,853,808 GBP2024-01-31
3,425,784 GBP2023-01-31
3,100,000 GBP2022-01-31
Equity
3,865,951 GBP2024-01-31
3,437,927 GBP2023-01-31
3,112,143 GBP2022-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,894,972 GBP2023-02-01 ~ 2024-01-31
1,473,253 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-1,466,948 GBP2023-02-01 ~ 2024-01-31
-1,147,469 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-1,466,948 GBP2023-02-01 ~ 2024-01-31
-1,147,469 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
2,803,051 GBP2023-02-01 ~ 2024-01-31
2,266,807 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
322,395 GBP2023-02-01 ~ 2024-01-31
268,727 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
72,889 GBP2023-02-01 ~ 2024-01-31
46,801 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
3,198,335 GBP2023-02-01 ~ 2024-01-31
2,582,335 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
542023-02-01 ~ 2024-01-31
392022-02-01 ~ 2023-01-31
Director Remuneration
37,765 GBP2023-02-01 ~ 2024-01-31
35,627 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
16,600 GBP2023-02-01 ~ 2024-01-31
19,414 GBP2022-02-01 ~ 2023-01-31
Current Tax for the Period
533,109 GBP2023-02-01 ~ 2024-01-31
352,694 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
521,182 GBP2023-02-01 ~ 2024-01-31
346,618 GBP2022-02-01 ~ 2023-01-31
Dividends Paid on Shares
1,466,948 GBP2023-02-01 ~ 2024-01-31
1,147,469 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
118,763 GBP2024-01-31
114,968 GBP2023-01-31
Furniture and fittings
41,776 GBP2024-01-31
41,776 GBP2023-01-31
Computers
124,597 GBP2024-01-31
97,858 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
285,136 GBP2024-01-31
254,602 GBP2023-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-9,820 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-9,820 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
85,042 GBP2024-01-31
78,058 GBP2023-01-31
Furniture and fittings
28,087 GBP2024-01-31
24,664 GBP2023-01-31
Computers
98,808 GBP2024-01-31
92,820 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
211,937 GBP2024-01-31
195,542 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,984 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
3,423 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
205 GBP2023-02-01 ~ 2024-01-31
Computers
5,988 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,600 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-205 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-205 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
33,721 GBP2024-01-31
36,910 GBP2023-01-31
Furniture and fittings
13,689 GBP2024-01-31
17,112 GBP2023-01-31
Computers
25,789 GBP2024-01-31
5,038 GBP2023-01-31
Value of work in progress
1,919,620 GBP2024-01-31
1,840,900 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
5,652,886 GBP2024-01-31
5,156,901 GBP2023-01-31
Other Debtors
Current
159,827 GBP2024-01-31
8,293 GBP2023-01-31
Prepayments/Accrued Income
Current
102,424 GBP2024-01-31
42,823 GBP2023-01-31
Debtors
Amounts falling due within one year, Current
5,915,137 GBP2024-01-31
5,208,017 GBP2023-01-31
Trade Creditors/Trade Payables
Current
2,830,734 GBP2024-01-31
1,513,015 GBP2023-01-31
Corporation Tax Payable
Current
267,931 GBP2024-01-31
352,908 GBP2023-01-31
Other Taxation & Social Security Payable
Current
1,338,981 GBP2024-01-31
352,632 GBP2023-01-31
Other Creditors
Current
37,864 GBP2024-01-31
76,751 GBP2023-01-31
Accrued Liabilities
Current
169,380 GBP2024-01-31
338,277 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
13,538 GBP2024-01-31
10,592 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,143 shares2024-01-31