Average Number of Employees
3142023-04-01 ~ 2024-03-31
1742022-04-01 ~ 2023-03-31
Turnover/Revenue
70,793,463 GBP2023-04-01 ~ 2024-03-31
62,633,089 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-67,559,525 GBP2023-04-01 ~ 2024-03-31
-52,049,075 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,233,938 GBP2023-04-01 ~ 2024-03-31
10,584,014 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,510,386 GBP2023-04-01 ~ 2024-03-31
-3,792,099 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-2,276,448 GBP2023-04-01 ~ 2024-03-31
6,791,915 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
71,082 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-3,544 GBP2023-04-01 ~ 2024-03-31
-429 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-2,205,469 GBP2023-04-01 ~ 2024-03-31
6,791,486 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-2,130,318 GBP2023-04-01 ~ 2024-03-31
5,571,733 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
160,369 GBP2024-03-31
128,986 GBP2023-03-31
Fixed Assets - Investments
74,676 GBP2024-03-31
81,030 GBP2023-03-31
Fixed Assets
235,045 GBP2024-03-31
210,016 GBP2023-03-31
Debtors
24,185,800 GBP2024-03-31
22,311,805 GBP2023-03-31
Cash at bank and in hand
2,113,832 GBP2024-03-31
4,755,604 GBP2023-03-31
Current Assets
26,299,632 GBP2024-03-31
27,067,409 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-18,005,334 GBP2024-03-31
-16,560,128 GBP2023-03-31
Net Current Assets/Liabilities
8,294,298 GBP2024-03-31
10,507,281 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-57,636 GBP2023-03-31
Net Assets/Liabilities
8,529,343 GBP2024-03-31
10,659,661 GBP2023-03-31
Equity
Called up share capital
810,000 GBP2024-03-31
810,000 GBP2023-03-31
810,000 GBP2022-04-01
Share premium
28,000 GBP2024-03-31
28,000 GBP2023-03-31
28,000 GBP2022-04-01
Retained earnings (accumulated losses)
7,691,343 GBP2024-03-31
9,821,661 GBP2023-03-31
4,249,928 GBP2022-04-01
Equity
8,529,343 GBP2024-03-31
10,659,661 GBP2023-03-31
5,087,928 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-2,130,318 GBP2023-04-01 ~ 2024-03-31
5,571,733 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
77,381 GBP2023-04-01 ~ 2024-03-31
58,164 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
2,113,832 GBP2024-03-31
4,755,604 GBP2023-03-31
3,675,563 GBP2022-04-01
Wages/Salaries
36,170,203 GBP2023-04-01 ~ 2024-03-31
17,707,076 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
4,178,796 GBP2023-04-01 ~ 2024-03-31
2,089,974 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
41,769,837 GBP2023-04-01 ~ 2024-03-31
20,550,178 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
652,567 GBP2023-04-01 ~ 2024-03-31
421,494 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-84,008 GBP2023-04-01 ~ 2024-03-31
25,905 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-419,039 GBP2023-04-01 ~ 2024-03-31
1,290,382 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
40,766 GBP2024-03-31
40,766 GBP2023-03-31
Computers
749,982 GBP2024-03-31
641,218 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,379,037 GBP2024-03-31
1,270,273 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
40,766 GBP2023-03-31
Computers
512,625 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,141,287 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
76,988 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
77,381 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
40,766 GBP2024-03-31
Computers
589,613 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,218,668 GBP2024-03-31
Property, Plant & Equipment
Computers
160,369 GBP2024-03-31
128,593 GBP2023-03-31
Debtors
Non-current
828,000 GBP2024-03-31
828,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
7,603,322 GBP2024-03-31
11,231,833 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
8,882,018 GBP2024-03-31
2,740,153 GBP2023-03-31
Other Debtors
Current
1,242,582 GBP2024-03-31
286,331 GBP2023-03-31
Prepayments/Accrued Income
Current
5,466,233 GBP2024-03-31
7,145,851 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
163,645 GBP2024-03-31
79,637 GBP2023-03-31
Debtors
Current
24,185,800 GBP2024-03-31
22,311,805 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,725,005 GBP2024-03-31
424,597 GBP2023-03-31
Amounts owed to group undertakings
Current
7,572,870 GBP2024-03-31
8,921,907 GBP2023-03-31
Taxation/Social Security Payable
Current
3,020,331 GBP2024-03-31
3,708,735 GBP2023-03-31
Other Creditors
Current
377,648 GBP2024-03-31
226,680 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
5,309,480 GBP2024-03-31
3,278,209 GBP2023-03-31
Creditors
Current
18,005,334 GBP2024-03-31
16,560,128 GBP2023-03-31
Net Deferred Tax Liability/Asset
163,645 GBP2024-03-31
79,637 GBP2023-03-31
105,542 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
84,008 GBP2023-04-01 ~ 2024-03-31
-25,905 GBP2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
81,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
102023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
760,805 GBP2024-03-31
515,496 GBP2023-03-31
Between one and five year
2,992,094 GBP2024-03-31
1,675,362 GBP2023-03-31
More than five year
2,283,734 GBP2024-03-31
1,073,950 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,036,633 GBP2024-03-31
3,264,808 GBP2023-03-31