Average Number of Employees
2832024-04-01 ~ 2025-03-31
3142023-04-01 ~ 2024-03-31
Turnover/Revenue
59,648,330 GBP2024-04-01 ~ 2025-03-31
70,793,463 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-66,193,380 GBP2024-04-01 ~ 2025-03-31
-67,559,525 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
-6,545,050 GBP2024-04-01 ~ 2025-03-31
3,233,938 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-6,118,165 GBP2024-04-01 ~ 2025-03-31
-5,510,386 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-12,663,215 GBP2024-04-01 ~ 2025-03-31
-2,276,448 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
106,401 GBP2024-04-01 ~ 2025-03-31
71,082 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-3,544 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-12,556,814 GBP2024-04-01 ~ 2025-03-31
-2,205,469 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-10,008,596 GBP2024-04-01 ~ 2025-03-31
-2,130,318 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
209,121 GBP2025-03-31
160,369 GBP2024-03-31
Fixed Assets - Investments
74,676 GBP2025-03-31
74,676 GBP2024-03-31
Fixed Assets
283,797 GBP2025-03-31
235,045 GBP2024-03-31
Debtors
16,512,946 GBP2025-03-31
24,185,800 GBP2024-03-31
Cash at bank and in hand
1,815,401 GBP2025-03-31
2,113,832 GBP2024-03-31
Current Assets
18,328,347 GBP2025-03-31
26,299,632 GBP2024-03-31
Net Current Assets/Liabilities
-1,763,050 GBP2025-03-31
8,294,298 GBP2024-03-31
Net Assets/Liabilities
-1,479,253 GBP2025-03-31
8,529,343 GBP2024-03-31
Equity
Called up share capital
810,000 GBP2025-03-31
810,000 GBP2024-03-31
810,000 GBP2023-04-01
Share premium
28,000 GBP2025-03-31
28,000 GBP2024-03-31
28,000 GBP2023-04-01
Retained earnings (accumulated losses)
-2,317,253 GBP2025-03-31
7,691,343 GBP2024-03-31
9,821,661 GBP2023-04-01
Equity
-1,479,253 GBP2025-03-31
8,529,343 GBP2024-03-31
10,659,661 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
-10,008,596 GBP2024-04-01 ~ 2025-03-31
-2,130,318 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
124,357 GBP2024-04-01 ~ 2025-03-31
77,381 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
1,815,401 GBP2025-03-31
2,113,832 GBP2024-03-31
4,755,604 GBP2023-04-01
Wages/Salaries
36,608,162 GBP2024-04-01 ~ 2025-03-31
36,170,203 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
4,119,475 GBP2024-04-01 ~ 2025-03-31
4,178,796 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
42,296,930 GBP2024-04-01 ~ 2025-03-31
41,769,837 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
933,774 GBP2024-04-01 ~ 2025-03-31
652,567 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,548,218 GBP2024-04-01 ~ 2025-03-31
-84,008 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-3,139,204 GBP2024-04-01 ~ 2025-03-31
-419,039 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
67,165 GBP2025-03-31
40,766 GBP2024-03-31
Computers
876,316 GBP2025-03-31
749,982 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,552,145 GBP2025-03-31
1,379,037 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
40,766 GBP2024-03-31
Computers
589,613 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,218,668 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,110 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
124,356 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
43,876 GBP2025-03-31
Computers
706,393 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,343,024 GBP2025-03-31
Property, Plant & Equipment
Furniture and fittings
23,289 GBP2025-03-31
Computers
169,923 GBP2025-03-31
160,369 GBP2024-03-31
Debtors
Non-current
828,000 GBP2025-03-31
828,000 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
6,311,316 GBP2025-03-31
7,603,322 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,260,129 GBP2025-03-31
8,882,018 GBP2024-03-31
Other Debtors
Current
1,153,002 GBP2025-03-31
1,242,582 GBP2024-03-31
Prepayments/Accrued Income
Current
4,248,635 GBP2025-03-31
5,466,233 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
2,711,864 GBP2025-03-31
163,645 GBP2024-03-31
Debtors
Current
16,512,946 GBP2025-03-31
24,185,800 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,170,370 GBP2025-03-31
1,725,005 GBP2024-03-31
Amounts owed to group undertakings
Current
11,076,611 GBP2025-03-31
7,572,870 GBP2024-03-31
Taxation/Social Security Payable
Current
1,982,470 GBP2025-03-31
3,020,331 GBP2024-03-31
Other Creditors
Current
388,173 GBP2025-03-31
377,648 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
5,473,773 GBP2025-03-31
5,309,480 GBP2024-03-31
Creditors
Current
20,091,397 GBP2025-03-31
18,005,334 GBP2024-03-31
Net Deferred Tax Liability/Asset
2,711,864 GBP2025-03-31
163,645 GBP2024-03-31
79,637 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,548,219 GBP2024-04-01 ~ 2025-03-31
84,008 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
81,000 shares2025-03-31
Par Value of Share
Class 1 ordinary share
102024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
458,057 GBP2025-03-31
760,805 GBP2024-03-31
Between one and five year
3,378,716 GBP2025-03-31
2,992,094 GBP2024-03-31
More than five year
1,410,946 GBP2025-03-31
2,283,734 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,247,719 GBP2025-03-31
6,036,633 GBP2024-03-31