Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Intangible Assets
4,710 GBP2023-06-30
Property, Plant & Equipment
402,816 GBP2024-06-30
336,284 GBP2023-06-30
Fixed Assets
402,816 GBP2024-06-30
340,994 GBP2023-06-30
Total Inventories
152,280 GBP2024-06-30
160,287 GBP2023-06-30
Debtors
2,043,094 GBP2024-06-30
1,959,830 GBP2023-06-30
Cash at bank and in hand
2,518,249 GBP2024-06-30
428,977 GBP2023-06-30
Current Assets
4,713,623 GBP2024-06-30
2,549,094 GBP2023-06-30
Creditors
Current
1,942,980 GBP2024-06-30
901,000 GBP2023-06-30
Net Current Assets/Liabilities
2,770,643 GBP2024-06-30
1,648,094 GBP2023-06-30
Total Assets Less Current Liabilities
3,173,459 GBP2024-06-30
1,989,088 GBP2023-06-30
Net Assets/Liabilities
2,801,703 GBP2024-06-30
1,728,452 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
2,801,603 GBP2024-06-30
1,728,352 GBP2023-06-30
Equity
2,801,703 GBP2024-06-30
1,728,452 GBP2023-06-30
Average Number of Employees
602023-07-01 ~ 2024-06-30
442022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
26,463 GBP2023-06-30
Computer software
23,024 GBP2023-06-30
Intangible Assets - Gross Cost
49,487 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
26,463 GBP2024-06-30
26,463 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
49,487 GBP2024-06-30
44,777 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
4,710 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
278,226 GBP2024-06-30
278,226 GBP2023-06-30
Plant and equipment
66,037 GBP2024-06-30
47,980 GBP2023-06-30
Furniture and fittings
276,411 GBP2024-06-30
273,418 GBP2023-06-30
Motor vehicles
475,954 GBP2024-06-30
345,493 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,096,628 GBP2024-06-30
945,117 GBP2023-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-44,127 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-44,127 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
217,221 GBP2024-06-30
193,751 GBP2023-06-30
Plant and equipment
41,205 GBP2024-06-30
35,937 GBP2023-06-30
Furniture and fittings
242,384 GBP2024-06-30
207,449 GBP2023-06-30
Motor vehicles
193,002 GBP2024-06-30
171,696 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
693,812 GBP2024-06-30
608,833 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
23,470 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
5,268 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
34,935 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
65,433 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
129,106 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-44,127 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-44,127 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Short leasehold
61,005 GBP2024-06-30
84,475 GBP2023-06-30
Plant and equipment
24,832 GBP2024-06-30
12,043 GBP2023-06-30
Furniture and fittings
34,027 GBP2024-06-30
65,969 GBP2023-06-30
Motor vehicles
282,952 GBP2024-06-30
173,797 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
25,461 GBP2024-06-30
7,404 GBP2023-06-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
18,057 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
6,363 GBP2024-06-30
3,007 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
3,356 GBP2023-07-01 ~ 2024-06-30
Motor vehicles, Under hire purchased contracts or finance leases
64,734 GBP2023-07-01 ~ 2024-06-30
Under hire purchased contracts or finance leases
81,083 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
19,098 GBP2024-06-30
4,397 GBP2023-06-30
Motor vehicles, Under hire purchased contracts or finance leases
280,492 GBP2024-06-30
171,598 GBP2023-06-30
Under hire purchased contracts or finance leases
300,673 GBP2024-06-30
190,071 GBP2023-06-30
Merchandise
103,039 GBP2024-06-30
113,160 GBP2023-06-30
Value of work in progress
49,241 GBP2024-06-30
47,127 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,938,654 GBP2024-06-30
1,921,852 GBP2023-06-30
Other Debtors
Current
67,823 GBP2024-06-30
4,801 GBP2023-06-30
Prepayments/Accrued Income
Current
36,617 GBP2024-06-30
33,177 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
2,043,094 GBP2024-06-30
1,959,830 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
50,000 GBP2024-06-30
50,000 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
88,515 GBP2024-06-30
78,835 GBP2023-06-30
Trade Creditors/Trade Payables
Current
503,951 GBP2024-06-30
510,488 GBP2023-06-30
Other Taxation & Social Security Payable
Current
1,107,165 GBP2024-06-30
203,951 GBP2023-06-30
Other Creditors
Current
88,496 GBP2024-06-30
25,572 GBP2023-06-30
Accrued Liabilities
Current
61,813 GBP2024-06-30
21,018 GBP2023-06-30
Bank Borrowings/Overdrafts
Between one and two years, Non-current
50,000 GBP2024-06-30
50,000 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
216,550 GBP2024-06-30
128,344 GBP2023-06-30
Between one and five year, hire purchase agreements
205,290 GBP2024-06-30
128,344 GBP2023-06-30
hire purchase agreements
289,896 GBP2024-06-30
201,539 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,719 GBP2024-06-30
76,683 GBP2023-06-30
Between one and five year
81,527 GBP2024-06-30
137,247 GBP2023-06-30
All periods
137,246 GBP2024-06-30
213,930 GBP2023-06-30
Total Borrowings
Secured
421,732 GBP2024-06-30
373,846 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
80,414 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30