Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
21,360,013 GBP2023-04-01 ~ 2024-03-31
20,382,920 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
12,924,931 GBP2023-04-01 ~ 2024-03-31
12,486,018 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
8,435,082 GBP2023-04-01 ~ 2024-03-31
7,896,902 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
7,068,829 GBP2023-04-01 ~ 2024-03-31
6,456,845 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,366,253 GBP2023-04-01 ~ 2024-03-31
1,440,057 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,512 GBP2023-04-01 ~ 2024-03-31
1,290 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
371,432 GBP2023-04-01 ~ 2024-03-31
321,482 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,007,843 GBP2023-04-01 ~ 2024-03-31
1,128,596 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
267,620 GBP2023-04-01 ~ 2024-03-31
236,676 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
740,223 GBP2023-04-01 ~ 2024-03-31
891,920 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
740,223 GBP2023-04-01 ~ 2024-03-31
891,920 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
5,095,758 GBP2024-03-31
5,028,890 GBP2023-03-31
Fixed Assets - Investments
6,250 GBP2024-03-31
6,250 GBP2023-03-31
Fixed Assets
5,102,008 GBP2024-03-31
5,035,140 GBP2023-03-31
Total Inventories
92,450 GBP2024-03-31
95,729 GBP2023-03-31
Debtors
4,395,705 GBP2024-03-31
4,291,643 GBP2023-03-31
Cash at bank and in hand
565 GBP2024-03-31
5,109 GBP2023-03-31
Current Assets
4,488,720 GBP2024-03-31
4,392,481 GBP2023-03-31
Creditors
Current
4,930,220 GBP2024-03-31
4,946,215 GBP2023-03-31
Net Current Assets/Liabilities
-441,500 GBP2024-03-31
-553,734 GBP2023-03-31
Total Assets Less Current Liabilities
4,660,508 GBP2024-03-31
4,481,406 GBP2023-03-31
Net Assets/Liabilities
1,353,265 GBP2024-03-31
960,042 GBP2023-03-31
Equity
Called up share capital
2,000 GBP2024-03-31
2,000 GBP2023-03-31
2,000 GBP2022-03-31
Capital redemption reserve
500 GBP2024-03-31
500 GBP2023-03-31
500 GBP2022-03-31
Retained earnings (accumulated losses)
1,350,765 GBP2024-03-31
957,542 GBP2023-03-31
416,622 GBP2022-03-31
Equity
1,353,265 GBP2024-03-31
960,042 GBP2023-03-31
419,122 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-347,000 GBP2023-04-01 ~ 2024-03-31
-351,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-347,000 GBP2023-04-01 ~ 2024-03-31
-351,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
740,223 GBP2023-04-01 ~ 2024-03-31
891,920 GBP2022-04-01 ~ 2023-03-31
Bank Overdrafts
-13,632 GBP2024-03-31
-307,373 GBP2022-03-31
Wages/Salaries
6,460,880 GBP2023-04-01 ~ 2024-03-31
6,055,027 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
650,074 GBP2023-04-01 ~ 2024-03-31
641,180 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
140,856 GBP2023-04-01 ~ 2024-03-31
133,745 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
7,251,810 GBP2023-04-01 ~ 2024-03-31
6,829,952 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1892023-04-01 ~ 2024-03-31
1752022-04-01 ~ 2023-03-31
Director Remuneration
49,575 GBP2023-04-01 ~ 2024-03-31
49,575 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
532,426 GBP2023-04-01 ~ 2024-03-31
349,949 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
10,000 GBP2023-04-01 ~ 2024-03-31
10,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
245 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
251,961 GBP2023-04-01 ~ 2024-03-31
214,433 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
347,000 GBP2023-04-01 ~ 2024-03-31
351,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
373,710 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
373,710 GBP2023-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-67,549 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-245,277 GBP2023-04-01 ~ 2024-03-31
Computers
-61,036 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-373,862 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,440,836 GBP2024-03-31
Motor vehicles
5,661,747 GBP2024-03-31
Computers
670,204 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
8,956,914 GBP2024-03-31
219,219 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
365,275 GBP2024-03-31
311,946 GBP2023-03-31
Motor vehicles
2,589,104 GBP2024-03-31
1,813,120 GBP2023-03-31
Computers
406,670 GBP2024-03-31
347,703 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,861,156 GBP2024-03-31
2,860,609 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
111,641 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
962,383 GBP2023-04-01 ~ 2024-03-31
Computers
117,044 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,303,335 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-58,312 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-186,399 GBP2023-04-01 ~ 2024-03-31
Computers
-58,077 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-302,788 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
1,075,561 GBP2024-03-31
1,186,569 GBP2023-03-31
Motor vehicles
3,072,643 GBP2024-03-31
3,028,001 GBP2023-03-31
Computers
263,534 GBP2024-03-31
175,434 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
712,366 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
770,909 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
2,550,406 GBP2024-03-31
2,527,188 GBP2023-03-31
Under hire purchased contracts or finance leases
3,244,190 GBP2024-03-31
3,593,720 GBP2023-03-31
Merchandise
92,450 GBP2024-03-31
95,729 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,901,683 GBP2024-03-31
2,737,525 GBP2023-03-31
Other Debtors
Current
839,420 GBP2024-03-31
867,777 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
98,991 GBP2023-03-31
Prepayments/Accrued Income
Current
8,300 GBP2024-03-31
91,353 GBP2023-03-31
Prepayments
Current
557,120 GBP2024-03-31
495,997 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,395,705 GBP2024-03-31
4,291,643 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
13,632 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
1,080,911 GBP2024-03-31
1,200,082 GBP2023-03-31
Trade Creditors/Trade Payables
Current
865,658 GBP2024-03-31
857,660 GBP2023-03-31
Corporation Tax Payable
Current
245 GBP2023-03-31
Other Taxation & Social Security Payable
Current
147,805 GBP2024-03-31
155,991 GBP2023-03-31
Accrued Liabilities
Current
388,252 GBP2024-03-31
442,837 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,007,603 GBP2024-03-31
1,367,527 GBP2023-03-31
Between one and five year, hire purchase agreements
1,007,603 GBP2024-03-31
1,367,527 GBP2023-03-31
hire purchase agreements
2,088,514 GBP2024-03-31
2,567,609 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,959,048 GBP2024-03-31
2,512,889 GBP2023-03-31
Between one and five year
6,486,692 GBP2024-03-31
6,676,406 GBP2023-03-31
More than five year
11,102,925 GBP2024-03-31
12,737,788 GBP2023-03-31
All periods
19,548,665 GBP2024-03-31
21,927,083 GBP2023-03-31
Bank Overdrafts
Secured
13,632 GBP2024-03-31
Total Borrowings
Secured
3,761,622 GBP2024-03-31
3,814,377 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
980,588 GBP2024-03-31
712,968 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2024-03-31
Class 2 ordinary share
500 shares2024-03-31
Class 3 ordinary share
300 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
740,223 GBP2023-04-01 ~ 2024-03-31