33170 - Repair And Maintenance Of Other Transport Equipment N.e.c.
77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
32990 - Other Manufacturing N.e.c.
Turnover/Revenue
12,944,104 GBP2024-05-01 ~ 2025-04-30
12,219,427 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-7,765,270 GBP2024-05-01 ~ 2025-04-30
-7,549,717 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
5,178,834 GBP2024-05-01 ~ 2025-04-30
4,669,710 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
7,009 GBP2024-05-01 ~ 2025-04-30
38 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
1,386,775 GBP2024-05-01 ~ 2025-04-30
907,336 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
1,072,579 GBP2024-05-01 ~ 2025-04-30
422,806 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
98,680 GBP2025-04-30
171,060 GBP2024-04-30
Property, Plant & Equipment
4,679,268 GBP2025-04-30
2,652,812 GBP2024-04-30
Fixed Assets - Investments
80,487 GBP2024-04-30
Fixed Assets
4,777,948 GBP2025-04-30
2,904,359 GBP2024-04-30
Total Inventories
4,776,343 GBP2025-04-30
4,488,719 GBP2024-04-30
Debtors
Current
2,580,481 GBP2025-04-30
2,364,597 GBP2024-04-30
Cash at bank and in hand
956,534 GBP2025-04-30
1,327,196 GBP2024-04-30
Current Assets
8,313,358 GBP2025-04-30
8,180,512 GBP2024-04-30
Net Current Assets/Liabilities
3,498,190 GBP2025-04-30
4,170,396 GBP2024-04-30
Total Assets Less Current Liabilities
8,276,138 GBP2025-04-30
7,074,755 GBP2024-04-30
Creditors
Non-current, Amounts falling due after one year
-9,758 GBP2025-04-30
Net Assets/Liabilities
7,632,310 GBP2025-04-30
6,559,731 GBP2024-04-30
Equity
Called up share capital
1,104,751 GBP2025-04-30
1,104,751 GBP2024-04-30
1,104,751 GBP2023-04-30
Retained earnings (accumulated losses)
6,527,559 GBP2025-04-30
5,454,980 GBP2024-04-30
5,182,174 GBP2023-04-30
Equity
7,632,310 GBP2025-04-30
6,559,731 GBP2024-04-30
6,286,925 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,072,579 GBP2024-05-01 ~ 2025-04-30
422,806 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-150,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
1,156,519 GBP2024-05-01 ~ 2025-04-30
790,291 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
1,946,993 GBP2024-05-01 ~ 2025-04-30
1,717,206 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
225,910 GBP2024-05-01 ~ 2025-04-30
168,089 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
2,218,090 GBP2024-05-01 ~ 2025-04-30
1,924,629 GBP2023-05-01 ~ 2024-04-30
Average number of employees in administration and support functions
322024-05-01 ~ 2025-04-30
222023-05-01 ~ 2024-04-30
Average Number of Employees
482024-05-01 ~ 2025-04-30
392023-05-01 ~ 2024-04-30
Director Remuneration
206,000 GBP2024-05-01 ~ 2025-04-30
153,933 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
46,350 GBP2024-05-01 ~ 2025-04-30
49,900 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
134,388 GBP2024-05-01 ~ 2025-04-30
230,906 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
346,694 GBP2024-05-01 ~ 2025-04-30
226,834 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
594,745 GBP2025-04-30
439,905 GBP2024-04-30
Deferred Tax Liabilities
569,544 GBP2025-04-30
417,844 GBP2024-04-30
Intangible Assets - Gross Cost
Goodwill
3,375,069 GBP2025-04-30
2,688,903 GBP2024-04-30
Development expenditure
251,245 GBP2025-04-30
251,245 GBP2024-04-30
Intangible Assets - Gross Cost
3,626,314 GBP2025-04-30
2,940,148 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,375,069 GBP2025-04-30
2,672,065 GBP2024-04-30
Development expenditure
152,565 GBP2025-04-30
97,023 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
3,527,634 GBP2025-04-30
2,769,088 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
16,838 GBP2024-05-01 ~ 2025-04-30
Development expenditure
55,542 GBP2024-05-01 ~ 2025-04-30
Intangible Assets - Increase From Amortisation Charge for Year
72,380 GBP2024-05-01 ~ 2025-04-30
Intangible Assets
Development expenditure
98,680 GBP2025-04-30
154,222 GBP2024-04-30
Goodwill
16,838 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
201,153 GBP2025-04-30
157,098 GBP2024-04-30
Tools/Equipment for furniture and fittings
878,201 GBP2025-04-30
774,128 GBP2024-04-30
Motor vehicles
1,358,382 GBP2025-04-30
766,079 GBP2024-04-30
Other
5,894,904 GBP2025-04-30
3,560,583 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
8,332,640 GBP2025-04-30
5,257,888 GBP2024-04-30
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-46,007 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-101,120 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-147,127 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
154,365 GBP2025-04-30
140,272 GBP2024-04-30
Tools/Equipment for furniture and fittings
752,493 GBP2025-04-30
611,446 GBP2024-04-30
Motor vehicles
432,723 GBP2025-04-30
291,687 GBP2024-04-30
Other
2,313,791 GBP2025-04-30
1,561,671 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,653,372 GBP2025-04-30
2,605,076 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
14,093 GBP2024-05-01 ~ 2025-04-30
Tools/Equipment for furniture and fittings
152,039 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
238,267 GBP2024-05-01 ~ 2025-04-30
Other
752,120 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,156,519 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-10,992 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-97,231 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-108,223 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings
46,788 GBP2025-04-30
16,826 GBP2024-04-30
Tools/Equipment for furniture and fittings
125,708 GBP2025-04-30
162,682 GBP2024-04-30
Motor vehicles
925,659 GBP2025-04-30
474,392 GBP2024-04-30
Other
3,581,113 GBP2025-04-30
1,998,912 GBP2024-04-30
Investments in Subsidiaries
80,487 GBP2024-04-30
Cost valuation
682,500 GBP2024-04-30
Raw materials and consumables
4,776,343 GBP2025-04-30
4,488,719 GBP2024-04-30
Trade Debtors/Trade Receivables
1,910,900 GBP2025-04-30
1,507,256 GBP2024-04-30
Amounts Owed By Related Parties
243,404 GBP2025-04-30
553,312 GBP2024-04-30
Other Debtors
112,601 GBP2025-04-30
56,367 GBP2024-04-30
Prepayments
313,576 GBP2025-04-30
247,662 GBP2024-04-30
Total Borrowings
Current, Amounts falling due within one year
30,927 GBP2025-04-30
Non-current, Amounts falling due after one year
9,758 GBP2025-04-30
Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,104,751 shares2025-04-30
1,104,751 shares2024-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
30,927 GBP2025-04-30
Minimum gross finance lease payments owing
40,685 GBP2025-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
204,011 GBP2025-04-30
229,519 GBP2024-04-30
Between two and five year
173,442 GBP2025-04-30
331,734 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
377,453 GBP2025-04-30
561,253 GBP2024-04-30