Par Value of Share
Class 1 ordinary share
12020-09-01 ~ 2021-08-18
Intangible Assets
39,379 GBP2021-08-18
57,588 GBP2020-08-31
Property, Plant & Equipment
479,351 GBP2021-08-18
484,108 GBP2020-08-31
Fixed Assets
518,730 GBP2021-08-18
541,696 GBP2020-08-31
Total Inventories
70,570 GBP2021-08-18
72,968 GBP2020-08-31
Debtors
71,832 GBP2021-08-18
65,712 GBP2020-08-31
Cash at bank and in hand
60,415 GBP2021-08-18
21,953 GBP2020-08-31
Current Assets
202,817 GBP2021-08-18
160,633 GBP2020-08-31
Creditors
Current
259,983 GBP2021-08-18
280,479 GBP2020-08-31
Net Current Assets/Liabilities
-57,166 GBP2021-08-18
-119,846 GBP2020-08-31
Total Assets Less Current Liabilities
461,564 GBP2021-08-18
421,850 GBP2020-08-31
Creditors
Non-current
-27,397 GBP2020-08-31
Net Assets/Liabilities
458,233 GBP2021-08-18
390,359 GBP2020-08-31
Equity
Called up share capital
2 GBP2021-08-18
2 GBP2020-08-31
Revaluation reserve
-116,960 GBP2021-08-18
-116,960 GBP2020-08-31
Retained earnings (accumulated losses)
575,191 GBP2021-08-18
507,317 GBP2020-08-31
Equity
458,233 GBP2021-08-18
390,359 GBP2020-08-31
Average Number of Employees
382020-09-01 ~ 2021-08-18
392019-09-01 ~ 2020-08-31
Intangible Assets - Gross Cost
Net goodwill
328,816 GBP2020-08-31
Computer software
24,407 GBP2020-08-31
Intangible Assets - Gross Cost
353,223 GBP2020-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
309,049 GBP2021-08-18
293,194 GBP2020-08-31
Intangible Assets - Accumulated Amortisation & Impairment
313,844 GBP2021-08-18
295,635 GBP2020-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
15,855 GBP2020-09-01 ~ 2021-08-18
Intangible Assets - Increase From Amortisation Charge for Year
18,209 GBP2020-09-01 ~ 2021-08-18
Intangible Assets
Net goodwill
19,767 GBP2021-08-18
35,622 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
460,000 GBP2020-08-31
Improvements to leasehold property
16,540 GBP2020-08-31
Plant and equipment
169,810 GBP2020-08-31
Motor vehicles
9,848 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
656,198 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
10,103 GBP2021-08-18
8,565 GBP2020-08-31
Plant and equipment
156,896 GBP2021-08-18
153,809 GBP2020-08-31
Motor vehicles
9,848 GBP2021-08-18
9,716 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
176,847 GBP2021-08-18
172,090 GBP2020-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,538 GBP2020-09-01 ~ 2021-08-18
Plant and equipment
3,087 GBP2020-09-01 ~ 2021-08-18
Motor vehicles
132 GBP2020-09-01 ~ 2021-08-18
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,757 GBP2020-09-01 ~ 2021-08-18
Property, Plant & Equipment
Land and buildings
460,000 GBP2021-08-18
460,000 GBP2020-08-31
Improvements to leasehold property
6,437 GBP2021-08-18
7,975 GBP2020-08-31
Plant and equipment
12,914 GBP2021-08-18
16,001 GBP2020-08-31
Motor vehicles
132 GBP2020-08-31
Trade Debtors/Trade Receivables
Current
22,182 GBP2021-08-18
43,159 GBP2020-08-31
Other Debtors
Current
44,430 GBP2021-08-18
6,985 GBP2020-08-31
Prepayments
Current
5,220 GBP2021-08-18
15,568 GBP2020-08-31
Debtors
Current, Amounts falling due within one year
71,832 GBP2021-08-18
65,712 GBP2020-08-31
Bank Borrowings/Overdrafts
Current
20,000 GBP2020-08-31
Trade Creditors/Trade Payables
Current
17,016 GBP2021-08-18
67,648 GBP2020-08-31
Corporation Tax Payable
Current
40,059 GBP2021-08-18
7,644 GBP2020-08-31
Other Taxation & Social Security Payable
Current
127,144 GBP2021-08-18
143,341 GBP2020-08-31
Other Creditors
Current
7,331 GBP2021-08-18
2,616 GBP2020-08-31
Accrued Liabilities
Current
58,869 GBP2021-08-18
37,304 GBP2020-08-31
Bank Borrowings/Overdrafts
Non-current
27,397 GBP2020-08-31
Bank Borrowings
Current, Amounts falling due within one year
20,000 GBP2020-08-31
Between two and five year, Non-current
7,397 GBP2020-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,200 GBP2021-08-18
37,450 GBP2020-08-31
Between one and five year
23,750 GBP2020-08-31
All periods
31,200 GBP2021-08-18
61,200 GBP2020-08-31
Bank Borrowings
Secured
47,397 GBP2020-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2021-08-18