Cost of Sales
-12,869,672 GBP2023-01-01 ~ 2023-12-31
-12,315,567 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,606,097 GBP2023-01-01 ~ 2023-12-31
-2,453,471 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
17,718 GBP2023-01-01 ~ 2023-12-31
14 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,086,270 GBP2023-01-01 ~ 2023-12-31
761,140 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,267,120 GBP2023-01-01 ~ 2023-12-31
518,414 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,267,120 GBP2023-01-01 ~ 2023-12-31
518,414 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
4,846,120 GBP2023-12-31
3,242,177 GBP2022-12-31
Debtors
4,254,892 GBP2023-12-31
3,658,254 GBP2022-12-31
Cash at bank and in hand
2,465,671 GBP2023-12-31
1,084,498 GBP2022-12-31
Current Assets
6,843,653 GBP2023-12-31
4,870,487 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,736,006 GBP2023-12-31
-3,731,362 GBP2022-12-31
Net Current Assets/Liabilities
3,107,647 GBP2023-12-31
1,139,125 GBP2022-12-31
Total Assets Less Current Liabilities
7,953,767 GBP2023-12-31
4,381,302 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,173,467 GBP2023-12-31
-1,092,945 GBP2022-12-31
Net Assets/Liabilities
5,212,523 GBP2023-12-31
2,945,403 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Share premium
275,000 GBP2023-12-31
275,000 GBP2022-12-31
275,000 GBP2021-12-31
Other miscellaneous reserve
1,303 GBP2023-12-31
1,303 GBP2022-12-31
Retained earnings (accumulated losses)
4,936,120 GBP2023-12-31
2,669,000 GBP2022-12-31
2,150,586 GBP2021-12-31
Equity
5,212,523 GBP2023-12-31
2,945,403 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,267,120 GBP2023-01-01 ~ 2023-12-31
518,414 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1182023-01-01 ~ 2023-12-31
1142022-01-01 ~ 2022-12-31
Wages/Salaries
6,023,213 GBP2023-01-01 ~ 2023-12-31
5,439,807 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
348,709 GBP2023-01-01 ~ 2023-12-31
108,950 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,007,932 GBP2023-01-01 ~ 2023-12-31
6,142,129 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
39,160 GBP2023-01-01 ~ 2023-12-31
42,103 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
224,823 GBP2023-01-01 ~ 2023-12-31
242,726 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
142,400 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
142,400 GBP2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
133,850 GBP2023-12-31
123,158 GBP2022-12-31
Plant and equipment
378,428 GBP2023-12-31
342,424 GBP2022-12-31
Motor vehicles
11,176,462 GBP2023-12-31
9,917,417 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
11,688,740 GBP2023-12-31
10,382,999 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-1,211,944 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,211,944 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
106,311 GBP2023-12-31
96,695 GBP2022-12-31
Plant and equipment
306,651 GBP2023-12-31
290,036 GBP2022-12-31
Motor vehicles
6,429,658 GBP2023-12-31
6,754,091 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,842,620 GBP2023-12-31
7,140,822 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
9,616 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
16,615 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
783,731 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
809,962 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-1,108,164 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,108,164 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
27,539 GBP2023-12-31
26,463 GBP2022-12-31
Plant and equipment
71,777 GBP2023-12-31
52,388 GBP2022-12-31
Motor vehicles
4,746,804 GBP2023-12-31
3,163,326 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,208,606 GBP2023-12-31
2,977,994 GBP2022-12-31
Other Debtors
Current
564,282 GBP2023-12-31
324,764 GBP2022-12-31
Prepayments/Accrued Income
Current
482,004 GBP2023-12-31
355,496 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,254,892 GBP2023-12-31
3,658,254 GBP2022-12-31
Finished Goods/Goods for Resale
123,090 GBP2023-12-31
127,735 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
1,133,849 GBP2023-12-31
756,617 GBP2022-12-31
Other Remaining Borrowings
Current
20,355 GBP2023-12-31
0 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,100,836 GBP2023-12-31
1,220,790 GBP2022-12-31
Amounts owed to group undertakings
Current
33,082 GBP2023-12-31
1,246,379 GBP2022-12-31
Corporation Tax Payable
Current
594,327 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
636,905 GBP2023-12-31
421,352 GBP2022-12-31
Other Creditors
Current
77,752 GBP2023-12-31
36,424 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
138,900 GBP2023-12-31
49,800 GBP2022-12-31
Creditors
Current
3,736,006 GBP2023-12-31
3,731,362 GBP2022-12-31
Total Borrowings
Current
20,355 GBP2023-12-31
0 GBP2022-12-31
Non-current
89,688 GBP2023-12-31
167,993 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,083,779 GBP2023-12-31
924,952 GBP2022-12-31
Other Remaining Borrowings
Non-current
89,688 GBP2023-12-31
167,993 GBP2022-12-31
Creditors
Non-current
2,173,467 GBP2023-12-31
1,092,945 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,133,848 GBP2023-12-31
756,617 GBP2022-12-31
Minimum gross finance lease payments owing
3,217,628 GBP2023-12-31
1,681,569 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
76,065 GBP2023-12-31
91,605 GBP2022-12-31
Between two and five year
7,059 GBP2023-12-31
14,164 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
83,124 GBP2023-12-31
105,769 GBP2022-12-31