Average Number of Employees
72023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Fixed Assets - Investments
87,700 GBP2023-12-31
87,700 GBP2022-12-31
Investment Property
8,691,033 GBP2023-12-31
8,841,033 GBP2022-12-31
Fixed Assets
8,778,733 GBP2023-12-31
8,928,733 GBP2022-12-31
Debtors
Current
325,596 GBP2023-12-31
205,029 GBP2022-12-31
Cash at bank and in hand
694,667 GBP2023-12-31
1,078,832 GBP2022-12-31
Current Assets
1,020,263 GBP2023-12-31
1,283,861 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,117,600 GBP2023-12-31
-1,292,016 GBP2022-12-31
Net Current Assets/Liabilities
-97,337 GBP2023-12-31
-8,155 GBP2022-12-31
Total Assets Less Current Liabilities
8,681,396 GBP2023-12-31
8,920,578 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-375,000 GBP2023-12-31
-675,000 GBP2022-12-31
Net Assets/Liabilities
8,294,794 GBP2023-12-31
8,202,411 GBP2022-12-31
Equity
Called up share capital
87,700 GBP2023-12-31
87,700 GBP2022-12-31
87,700 GBP2022-01-01
Retained earnings (accumulated losses)
8,207,094 GBP2023-12-31
8,114,711 GBP2022-12-31
8,283,603 GBP2022-01-01
Profit/Loss
592,383 GBP2023-01-01 ~ 2023-12-31
231,108 GBP2022-01-01 ~ 2022-12-31
Equity
8,294,794 GBP2023-12-31
8,202,411 GBP2022-12-31
8,371,303 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
592,383 GBP2023-01-01 ~ 2023-12-31
231,108 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2023-01-01 ~ 2023-12-31
-400,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-500,000 GBP2023-01-01 ~ 2023-12-31
-400,000 GBP2022-01-01 ~ 2022-12-31
Trade Debtors/Trade Receivables
Current
15,236 GBP2023-12-31
19,587 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
120,000 GBP2023-12-31
60,000 GBP2022-12-31
Prepayments/Accrued Income
Current
190,360 GBP2023-12-31
125,442 GBP2022-12-31
Other Remaining Borrowings
Current
300,000 GBP2023-12-31
327,500 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,155 GBP2022-12-31
Corporation Tax Payable
Current
101,504 GBP2023-12-31
63,326 GBP2022-12-31
Taxation/Social Security Payable
Current
1,965 GBP2023-12-31
1,258 GBP2022-12-31
Other Creditors
Current
544,033 GBP2023-12-31
763,095 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
170,098 GBP2023-12-31
135,682 GBP2022-12-31
Creditors
Current
1,117,600 GBP2023-12-31
1,292,016 GBP2022-12-31
Other Remaining Borrowings
Non-current
375,000 GBP2023-12-31
675,000 GBP2022-12-31
Total Borrowings
675,000 GBP2023-12-31
1,002,500 GBP2022-12-31
Net Deferred Tax Liability/Asset
11,602 GBP2023-12-31
43,167 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-31,565 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
41,369 GBP2023-12-31
40,697 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
44,727 shares2023-12-31
44,727 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
16,663 shares2023-12-31
16,663 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
26,310 shares2023-12-31
26,310 shares2022-12-31
Par Value of Share
Class 3 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,500 GBP2023-12-31
36,500 GBP2022-12-31
Between one and five year
146,000 GBP2023-12-31
146,000 GBP2022-12-31
More than five year
1,761,125 GBP2023-12-31
1,797,625 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,943,625 GBP2023-12-31
1,980,125 GBP2022-12-31