Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
14,319,447 GBP2023-11-01 ~ 2024-10-31
11,342,351 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
10,570,982 GBP2023-11-01 ~ 2024-10-31
8,424,812 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
3,748,465 GBP2023-11-01 ~ 2024-10-31
2,917,539 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
1,595,672 GBP2023-11-01 ~ 2024-10-31
1,151,837 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
2,152,793 GBP2023-11-01 ~ 2024-10-31
1,765,702 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
28,205 GBP2023-11-01 ~ 2024-10-31
8,643 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
43,832 GBP2023-11-01 ~ 2024-10-31
24,339 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
2,137,166 GBP2023-11-01 ~ 2024-10-31
1,750,006 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
534,968 GBP2023-11-01 ~ 2024-10-31
396,471 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
1,602,198 GBP2023-11-01 ~ 2024-10-31
1,353,535 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
1,602,198 GBP2023-11-01 ~ 2024-10-31
1,353,535 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
806,509 GBP2024-10-31
902,530 GBP2023-10-31
Debtors
2,654,973 GBP2024-10-31
2,347,035 GBP2023-10-31
Cash at bank and in hand
2,346,700 GBP2024-10-31
2,085,958 GBP2023-10-31
Current Assets
5,001,673 GBP2024-10-31
4,432,993 GBP2023-10-31
Creditors
Current
3,002,934 GBP2024-10-31
2,594,950 GBP2023-10-31
Net Current Assets/Liabilities
1,998,739 GBP2024-10-31
1,838,043 GBP2023-10-31
Total Assets Less Current Liabilities
2,805,248 GBP2024-10-31
2,740,573 GBP2023-10-31
Creditors
Non-current
-248,841 GBP2024-10-31
-262,807 GBP2023-10-31
Net Assets/Liabilities
2,361,801 GBP2024-10-31
2,259,603 GBP2023-10-31
Equity
Called up share capital
2 GBP2024-10-31
2 GBP2023-10-31
2 GBP2022-10-31
Retained earnings (accumulated losses)
2,361,799 GBP2024-10-31
2,259,601 GBP2023-10-31
1,909,156 GBP2022-10-31
Equity
2,361,801 GBP2024-10-31
2,259,603 GBP2023-10-31
1,909,158 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2023-11-01 ~ 2024-10-31
-1,003,090 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-1,500,000 GBP2023-11-01 ~ 2024-10-31
-1,003,090 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,602,198 GBP2023-11-01 ~ 2024-10-31
1,353,535 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
588,767 GBP2023-11-01 ~ 2024-10-31
447,923 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
63,826 GBP2023-11-01 ~ 2024-10-31
45,822 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
143,333 GBP2023-11-01 ~ 2024-10-31
30,142 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
795,926 GBP2023-11-01 ~ 2024-10-31
523,887 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
112023-11-01 ~ 2024-10-31
122022-11-01 ~ 2023-10-31
Director Remuneration
191,638 GBP2023-11-01 ~ 2024-10-31
134,759 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
7,478 GBP2023-11-01 ~ 2024-10-31
6,281 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
19,498 GBP2023-11-01 ~ 2024-10-31
10,125 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
558,525 GBP2023-11-01 ~ 2024-10-31
385,009 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
534,292 GBP2023-11-01 ~ 2024-10-31
394,066 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
771,630 GBP2024-10-31
801,550 GBP2023-10-31
Motor vehicles
302,642 GBP2024-10-31
403,449 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,074,272 GBP2024-10-31
1,204,999 GBP2023-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-422,520 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-138,335 GBP2023-11-01 ~ 2024-10-31
Computers
-55,339 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-616,194 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
119,472 GBP2024-10-31
157,521 GBP2023-10-31
Motor vehicles
148,291 GBP2024-10-31
144,948 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
267,763 GBP2024-10-31
302,469 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
143,378 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
115,720 GBP2023-11-01 ~ 2024-10-31
Computers
1,861 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
260,959 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-181,427 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-112,377 GBP2023-11-01 ~ 2024-10-31
Computers
-1,861 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-295,665 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
652,158 GBP2024-10-31
644,029 GBP2023-10-31
Motor vehicles
154,351 GBP2024-10-31
258,501 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
2,516,785 GBP2024-10-31
2,159,053 GBP2023-10-31
Amount of value-added tax that is recoverable
Current
138,188 GBP2024-10-31
186,961 GBP2023-10-31
Prepayments/Accrued Income
Current
1,021 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
2,654,973 GBP2024-10-31
2,347,035 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
246,523 GBP2024-10-31
293,593 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,719,236 GBP2024-10-31
1,477,476 GBP2023-10-31
Amounts owed to group undertakings
Current
437,198 GBP2024-10-31
240,000 GBP2023-10-31
Corporation Tax Payable
Current
358,525 GBP2024-10-31
385,009 GBP2023-10-31
Other Taxation & Social Security Payable
Current
36,338 GBP2024-10-31
31,804 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
205,114 GBP2024-10-31
167,068 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
248,841 GBP2024-10-31
262,807 GBP2023-10-31
Between one and five year, hire purchase agreements
248,841 GBP2024-10-31
262,807 GBP2023-10-31
hire purchase agreements
495,364 GBP2024-10-31
556,400 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
194,606 GBP2024-10-31
218,163 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
1,602,198 GBP2023-11-01 ~ 2024-10-31