Property, Plant & Equipment
523,296 GBP2024-12-31
611,672 GBP2023-12-31
Investment Property
10,088,363 GBP2024-12-31
10,088,363 GBP2023-12-31
Fixed Assets - Investments
214,436 GBP2024-12-31
214,436 GBP2023-12-31
Fixed Assets
10,826,095 GBP2024-12-31
10,914,471 GBP2023-12-31
Debtors
3,752 GBP2024-12-31
3,752 GBP2023-12-31
Creditors
Amounts falling due within one year
-11,532,354 GBP2024-12-31
-11,094,961 GBP2023-12-31
Net Current Assets/Liabilities
-11,528,602 GBP2024-12-31
-11,091,209 GBP2023-12-31
Total Assets Less Current Liabilities
-702,507 GBP2024-12-31
-176,738 GBP2023-12-31
Creditors
Amounts falling due after one year
-470,554 GBP2023-12-31
Net Assets/Liabilities
-1,098,832 GBP2024-12-31
-1,043,617 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Revaluation reserve
2,188,263 GBP2024-12-31
2,188,263 GBP2023-12-31
2,188,263 GBP2022-12-31
Retained earnings (accumulated losses)
-3,287,195 GBP2024-12-31
-3,231,980 GBP2023-12-31
-3,196,118 GBP2022-12-31
Equity
-1,098,832 GBP2024-12-31
-1,043,617 GBP2023-12-31
-1,007,755 GBP2022-12-31
Profit/Loss
-55,215 GBP2024-01-01 ~ 2024-12-31
-35,862 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
-3,017,920 GBP2022-12-31
Average Number of Employees
22024-01-01 ~ 2024-12-31
12023-01-01 ~ 2023-12-31
Wages/Salaries
51,314 GBP2024-01-01 ~ 2024-12-31
50,200 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
56,986 GBP2024-01-01 ~ 2024-12-31
57,475 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
575,000 GBP2023-12-31
Furniture and fittings
158,255 GBP2023-12-31
Motor vehicles
261,503 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
994,758 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
69,000 GBP2024-12-31
46,000 GBP2023-12-31
Furniture and fittings
158,255 GBP2024-12-31
158,255 GBP2023-12-31
Motor vehicles
244,207 GBP2024-12-31
178,831 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
471,462 GBP2024-12-31
383,086 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
65,376 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
88,376 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
506,000 GBP2024-12-31
529,000 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-12-31
Motor vehicles
17,296 GBP2024-12-31
82,672 GBP2023-12-31
Investment Property - Fair Value Model
10,088,363 GBP2024-12-31
Investments in Subsidiaries
214,436 GBP2024-12-31
214,436 GBP2023-12-31
Amounts invested in assets
214,436 GBP2024-12-31
214,436 GBP2023-12-31
Investments in Subsidiaries
Cost valuation
214,436 GBP2024-12-31
Finished Goods/Goods for Resale
0 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
0 GBP2024-12-31
Other Debtors
Current
188 GBP2024-12-31
189 GBP2023-12-31
Prepayments/Accrued Income
Current
3,564 GBP2024-12-31
3,563 GBP2023-12-31
Debtors
Current
3,752 GBP2024-12-31
3,752 GBP2023-12-31
Other Remaining Borrowings
Current
0 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
148,264 GBP2024-12-31
150,841 GBP2023-12-31
Other Creditors
Current
2,965 GBP2024-12-31
34,996 GBP2023-12-31
Creditors
Current
11,532,354 GBP2024-12-31
11,094,961 GBP2023-12-31
Bank Borrowings
8,680,000 GBP2024-12-31
724,499 GBP2023-12-31
Bank Overdrafts
97,222 GBP2024-12-31
3,179,867 GBP2023-12-31
Total Borrowings
8,777,222 GBP2024-12-31
3,904,366 GBP2023-12-31
Current, Amounts falling due within one year
3,433,812 GBP2023-12-31
Non-current, Amounts falling due after one year
0 GBP2024-12-31
470,554 GBP2023-12-31
Deferred Tax Liabilities
396,325 GBP2024-12-31
396,325 GBP2023-12-31
Net Deferred Tax Liability/Asset
396,325 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,027,586 GBP2024-12-31
1,055,336 GBP2023-12-31