Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12018-01-01 ~ 2018-12-31
Class 2 ordinary share
12018-01-01 ~ 2018-12-31
Class 3 ordinary share
12018-01-01 ~ 2018-12-31
Class 4 ordinary share
12018-01-01 ~ 2018-12-31
Property, Plant & Equipment
2,357,637 GBP2018-12-31
2,369,134 GBP2017-12-31
Fixed Assets - Investments
294,446 GBP2018-12-31
34,446 GBP2017-12-31
Investment Property
5,822,356 GBP2018-12-31
5,822,356 GBP2017-12-31
Fixed Assets
8,474,439 GBP2018-12-31
8,225,936 GBP2017-12-31
Debtors
134,352 GBP2018-12-31
65,663 GBP2017-12-31
Cash at bank and in hand
188 GBP2018-12-31
193 GBP2017-12-31
Current Assets
134,540 GBP2018-12-31
65,856 GBP2017-12-31
Net Current Assets/Liabilities
-5,762,950 GBP2018-12-31
-5,616,129 GBP2017-12-31
Total Assets Less Current Liabilities
2,711,489 GBP2018-12-31
2,609,807 GBP2017-12-31
Net Assets/Liabilities
1,895,839 GBP2018-12-31
1,781,760 GBP2017-12-31
Equity
Called up share capital
100 GBP2018-12-31
100 GBP2017-12-31
100 GBP2016-12-31
Revaluation reserve
733,038 GBP2018-12-31
733,038 GBP2017-12-31
671,992 GBP2016-12-31
Retained earnings (accumulated losses)
213,566 GBP2018-12-31
99,487 GBP2017-12-31
224,420 GBP2016-12-31
Equity
1,895,839 GBP2018-12-31
1,781,760 GBP2017-12-31
1,841,324 GBP2016-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
349,079 GBP2018-01-01 ~ 2018-12-31
-124,933 GBP2017-01-01 ~ 2017-12-31
Comprehensive Income/Expense
349,079 GBP2018-01-01 ~ 2018-12-31
-59,564 GBP2017-01-01 ~ 2017-12-31
Dividends Paid
Retained earnings (accumulated losses)
-235,000 GBP2018-01-01 ~ 2018-12-31
Dividends Paid
-235,000 GBP2018-01-01 ~ 2018-12-31
Wages/Salaries
6,149,040 GBP2018-01-01 ~ 2018-12-31
5,464,730 GBP2017-01-01 ~ 2017-12-31
Social Security Costs
570,916 GBP2018-01-01 ~ 2018-12-31
629,043 GBP2017-01-01 ~ 2017-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
94,179 GBP2018-01-01 ~ 2018-12-31
116,347 GBP2017-01-01 ~ 2017-12-31
Staff Costs/Employee Benefits Expense
6,814,135 GBP2018-01-01 ~ 2018-12-31
6,210,120 GBP2017-01-01 ~ 2017-12-31
Director Remuneration
119,520 GBP2018-01-01 ~ 2018-12-31
118,089 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
140,086 GBP2018-01-01 ~ 2018-12-31
141,699 GBP2017-01-01 ~ 2017-12-31
Audit Fees/Expenses
60,044 GBP2018-01-01 ~ 2018-12-31
40,118 GBP2017-01-01 ~ 2017-12-31
Interest Payable/Similar Charges (Finance Costs)
91,328 GBP2018-01-01 ~ 2018-12-31
75,893 GBP2017-01-01 ~ 2017-12-31
Current Tax for the Period
102,420 GBP2018-01-01 ~ 2018-12-31
6,385 GBP2017-01-01 ~ 2017-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-148,714 GBP2018-01-01 ~ 2018-12-31
-3,029 GBP2017-01-01 ~ 2017-12-31
Profit/Loss on Ordinary Activities Before Tax
557,629 GBP2018-01-01 ~ 2018-12-31
-592,885 GBP2017-01-01 ~ 2017-12-31
Tax Expense/Credit at Applicable Tax Rate
105,950 GBP2018-01-01 ~ 2018-12-31
-114,113 GBP2017-01-01 ~ 2017-12-31
Intangible Assets - Gross Cost
Net goodwill
560,139 GBP2018-12-31
495,412 GBP2017-12-31
Development expenditure
20,000 GBP2018-12-31
20,000 GBP2017-12-31
Intangible Assets - Gross Cost
580,139 GBP2018-12-31
515,412 GBP2017-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
497,029 GBP2018-12-31
495,411 GBP2017-12-31
Intangible Assets - Accumulated Amortisation & Impairment
517,029 GBP2018-12-31
495,411 GBP2017-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
1,618 GBP2018-01-01 ~ 2018-12-31
Development expenditure
20,000 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Increase From Amortisation Charge for Year
21,618 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
20,000 GBP2018-12-31
Intangible Assets
Net goodwill
63,110 GBP2018-12-31
Intangible Assets
63,110 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,295,000 GBP2017-12-31
Furniture and fittings
158,255 GBP2017-12-31
Motor vehicles
39,750 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
2,493,005 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
95,618 GBP2018-12-31
84,121 GBP2017-12-31
Motor vehicles
39,750 GBP2018-12-31
39,750 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
135,368 GBP2018-12-31
123,871 GBP2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
11,497 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,497 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
Land and buildings
2,295,000 GBP2018-12-31
2,295,000 GBP2017-12-31
Furniture and fittings
62,637 GBP2018-12-31
74,134 GBP2017-12-31
Investments in Group Undertakings
Cost valuation
180,101 GBP2018-12-31
101 GBP2017-12-31
Additions to investments
180,000 GBP2018-12-31
Investments in Group Undertakings
180,101 GBP2018-12-31
101 GBP2017-12-31
Investment Property - Fair Value Model
5,822,356 GBP2017-12-31
Other Debtors
Current
134,352 GBP2018-12-31
65,663 GBP2017-12-31
Debtors
Current, Amounts falling due within one year
134,352 GBP2018-12-31
65,663 GBP2017-12-31
Bank Borrowings/Overdrafts
Current
161,916 GBP2018-12-31
1,037,009 GBP2017-12-31
Amounts owed to group undertakings
Current
5,633,133 GBP2018-12-31
4,613,473 GBP2017-12-31
Corporation Tax Payable
Current
26,198 GBP2018-12-31
Other Creditors
Current
45,000 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
499 GBP2018-12-31
31,503 GBP2017-12-31
Bank Borrowings/Overdrafts
Non-current
569,348 GBP2018-12-31
651,790 GBP2017-12-31
Other Creditors
Non-current
72,000 GBP2018-12-31
Bank Borrowings
Current, Amounts falling due within one year
81,542 GBP2018-12-31
114,412 GBP2017-12-31
Total Borrowings
Current, Amounts falling due within one year
161,916 GBP2018-12-31
1,037,009 GBP2017-12-31
Bank Borrowings
Non-current, Between one and two years
82,199 GBP2018-12-31
81,876 GBP2017-12-31
Between two and five year, Non-current
247,308 GBP2018-12-31
246,027 GBP2017-12-31
Bank Overdrafts
Secured
80,374 GBP2018-12-31
922,597 GBP2017-12-31
Bank Borrowings
Secured
650,890 GBP2018-12-31
766,202 GBP2017-12-31
Total Borrowings
Secured
731,264 GBP2018-12-31
1,688,799 GBP2017-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
174,302 GBP2018-12-31
176,257 GBP2017-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75 shares2018-12-31
Class 2 ordinary share
5 shares2018-12-31
Class 3 ordinary share
15 shares2018-12-31
Class 4 ordinary share
5 shares2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
349,079 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
349,079 GBP2018-01-01 ~ 2018-12-31