Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
892,953 GBP2023-12-31
1,161,906 GBP2022-12-31
Fixed Assets - Investments
1,835,856 GBP2023-12-31
1,335,000 GBP2022-12-31
Investment Property
2,606,000 GBP2023-12-31
2,456,135 GBP2022-12-31
Fixed Assets
5,334,809 GBP2023-12-31
4,953,041 GBP2022-12-31
Total Inventories
12,945,001 GBP2023-12-31
16,449,123 GBP2022-12-31
Debtors
2,822,269 GBP2023-12-31
2,593,895 GBP2022-12-31
Cash at bank and in hand
184,257 GBP2023-12-31
1,633,436 GBP2022-12-31
Current Assets
15,951,527 GBP2023-12-31
20,676,454 GBP2022-12-31
Creditors
Current
1,745,579 GBP2023-12-31
2,919,157 GBP2022-12-31
Net Current Assets/Liabilities
14,205,948 GBP2023-12-31
17,757,297 GBP2022-12-31
Total Assets Less Current Liabilities
19,540,757 GBP2023-12-31
22,710,338 GBP2022-12-31
Net Assets/Liabilities
18,214,305 GBP2023-12-31
20,822,880 GBP2022-12-31
Equity
Called up share capital
6 GBP2023-12-31
6 GBP2022-12-31
6 GBP2021-12-31
Retained earnings (accumulated losses)
18,214,299 GBP2023-12-31
20,822,874 GBP2022-12-31
16,565,751 GBP2021-12-31
Equity
18,214,305 GBP2023-12-31
20,822,880 GBP2022-12-31
16,565,757 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2023-01-01 ~ 2023-12-31
-240,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-3,000,000 GBP2023-01-01 ~ 2023-12-31
-240,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
391,425 GBP2023-01-01 ~ 2023-12-31
4,497,123 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
391,425 GBP2023-01-01 ~ 2023-12-31
4,497,123 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
112023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
225,507 GBP2023-12-31
375,371 GBP2022-12-31
Plant and equipment
788,800 GBP2023-12-31
826,900 GBP2022-12-31
Furniture and fittings
60,457 GBP2023-12-31
58,494 GBP2022-12-31
Motor vehicles
507,882 GBP2023-12-31
612,755 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,582,646 GBP2023-12-31
1,873,520 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-43,500 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-335,464 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-378,964 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-149,864 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
22,357 GBP2023-12-31
22,357 GBP2022-12-31
Plant and equipment
414,235 GBP2023-12-31
376,080 GBP2022-12-31
Furniture and fittings
36,270 GBP2023-12-31
32,050 GBP2022-12-31
Motor vehicles
216,831 GBP2023-12-31
281,127 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
689,693 GBP2023-12-31
711,614 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
65,249 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,220 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
91,095 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
160,564 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-27,094 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-155,391 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-182,485 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
203,150 GBP2023-12-31
353,014 GBP2022-12-31
Plant and equipment
374,565 GBP2023-12-31
450,820 GBP2022-12-31
Furniture and fittings
24,187 GBP2023-12-31
26,444 GBP2022-12-31
Motor vehicles
291,051 GBP2023-12-31
331,628 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
232,000 GBP2023-12-31
232,000 GBP2022-12-31
Under hire purchased contracts or finance leases, Motor vehicles
26,500 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
67,899 GBP2023-12-31
38,940 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
28,959 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
17,991 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
46,950 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
15,320 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
164,101 GBP2023-12-31
193,060 GBP2022-12-31
Under hire purchased contracts or finance leases, Motor vehicles
11,180 GBP2023-12-31
Under hire purchased contracts or finance leases
175,281 GBP2023-12-31
277,394 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
84,334 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
1,835,856 GBP2023-12-31
1,335,000 GBP2022-12-31
Additions to investments
125,856 GBP2023-12-31
Investments in Group Undertakings
1,835,856 GBP2023-12-31
1,335,000 GBP2022-12-31
Investment Property - Fair Value Model
2,606,000 GBP2023-12-31
2,456,135 GBP2022-12-31
Merchandise
12,945,001 GBP2023-12-31
16,449,123 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
10,472 GBP2023-12-31
4,716 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
884,718 GBP2023-12-31
41,285 GBP2022-12-31
Other Debtors
Current
1,588,813 GBP2023-12-31
102,541 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
19,074 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
11,958 GBP2023-12-31
12,522 GBP2022-12-31
Prepayments/Accrued Income
Current
10,864 GBP2023-12-31
16,070 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
2,822,269 GBP2023-12-31
2,593,895 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
417,345 GBP2023-12-31
153,108 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
67,048 GBP2023-12-31
120,189 GBP2022-12-31
Trade Creditors/Trade Payables
Current
327,563 GBP2023-12-31
368,101 GBP2022-12-31
Amounts owed to group undertakings
Current
10,476 GBP2023-12-31
265,688 GBP2022-12-31
Corporation Tax Payable
Current
485,670 GBP2022-12-31
Other Taxation & Social Security Payable
Current
16,810 GBP2023-12-31
18,658 GBP2022-12-31
Other Creditors
Current
135,980 GBP2023-12-31
127,184 GBP2022-12-31
Accrued Liabilities
Current
770,357 GBP2023-12-31
1,380,559 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
1,007,696 GBP2023-12-31
1,313,965 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
15,565 GBP2023-12-31
85,540 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
181,331 GBP2023-12-31
157,416 GBP2022-12-31
Non-current, Between two and five year
543,993 GBP2023-12-31
Between two and five year, Non-current
472,247 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
67,048 GBP2023-12-31
Between one and five year, hire purchase agreements
15,565 GBP2023-12-31
85,540 GBP2022-12-31
hire purchase agreements
82,613 GBP2023-12-31
205,729 GBP2022-12-31
Bank Borrowings
Secured
1,425,041 GBP2023-12-31
1,467,073 GBP2022-12-31
Total Borrowings
Secured
1,507,654 GBP2023-12-31
1,672,802 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
170,691 GBP2023-12-31
197,953 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
391,425 GBP2023-01-01 ~ 2023-12-31