47640 - Retail Sale Of Sports Goods, Fishing Gear, Camping Goods, Boats And Bicycles
Cost of Sales
-11,693,397 GBP2023-01-01 ~ 2023-12-31
-11,445,766 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-1,866,187 GBP2023-01-01 ~ 2023-12-31
-1,908,991 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,536,612 GBP2023-01-01 ~ 2023-12-31
-2,438,602 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
60,063 GBP2023-01-01 ~ 2023-12-31
10,933 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-408 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,971,743 GBP2023-01-01 ~ 2023-12-31
2,165,416 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,502,209 GBP2023-01-01 ~ 2023-12-31
1,754,307 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
822 GBP2023-12-31
927 GBP2022-12-31
Property, Plant & Equipment
436,027 GBP2023-12-31
86,437 GBP2022-12-31
Fixed Assets
436,849 GBP2023-12-31
87,364 GBP2022-12-31
Debtors
835,818 GBP2023-12-31
674,145 GBP2022-12-31
Cash at bank and in hand
3,294,606 GBP2023-12-31
2,378,093 GBP2022-12-31
Current Assets
8,128,040 GBP2023-12-31
7,178,818 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,249,138 GBP2023-12-31
-2,140,629 GBP2022-12-31
Net Current Assets/Liabilities
5,878,902 GBP2023-12-31
5,038,189 GBP2022-12-31
Total Assets Less Current Liabilities
6,315,751 GBP2023-12-31
5,125,553 GBP2022-12-31
Net Assets/Liabilities
6,219,567 GBP2023-12-31
5,117,358 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
6,219,566 GBP2023-12-31
5,117,357 GBP2022-12-31
3,363,050 GBP2021-12-31
Equity
6,219,567 GBP2023-12-31
5,117,358 GBP2022-12-31
3,363,051 GBP2021-12-31
Dividends Paid
-400,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
22,275 GBP2023-01-01 ~ 2023-12-31
17,200 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
332023-01-01 ~ 2023-12-31
342022-01-01 ~ 2022-12-31
Wages/Salaries
1,251,046 GBP2023-01-01 ~ 2023-12-31
1,214,379 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,040 GBP2023-01-01 ~ 2023-12-31
19,743 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,402,867 GBP2023-01-01 ~ 2023-12-31
1,369,726 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
421,584 GBP2023-01-01 ~ 2023-12-31
401,592 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
87,989 GBP2023-01-01 ~ 2023-12-31
1,342 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,052 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
230 GBP2023-12-31
125 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
105 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
822 GBP2023-12-31
927 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
49,647 GBP2023-12-31
49,647 GBP2022-12-31
Plant and equipment
20,611 GBP2023-12-31
20,451 GBP2022-12-31
Furniture and fittings
827,266 GBP2023-12-31
458,787 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
897,524 GBP2023-12-31
528,885 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,986 GBP2023-12-31
993 GBP2022-12-31
Plant and equipment
15,786 GBP2023-12-31
10,673 GBP2022-12-31
Furniture and fittings
443,725 GBP2023-12-31
430,782 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
461,497 GBP2023-12-31
442,448 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
993 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
5,113 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
12,943 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,049 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
47,661 GBP2023-12-31
48,654 GBP2022-12-31
Plant and equipment
4,825 GBP2023-12-31
9,778 GBP2022-12-31
Furniture and fittings
383,541 GBP2023-12-31
28,005 GBP2022-12-31
Finished Goods/Goods for Resale
3,997,616 GBP2023-12-31
4,126,580 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
620,386 GBP2023-12-31
613,728 GBP2022-12-31
Other Debtors
Current
177,681 GBP2023-12-31
0 GBP2022-12-31
Prepayments/Accrued Income
Current
37,751 GBP2023-12-31
60,417 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
835,818 GBP2023-12-31
674,145 GBP2022-12-31
Trade Creditors/Trade Payables
Current
811,319 GBP2023-12-31
791,815 GBP2022-12-31
Amounts owed to group undertakings
Current
375,949 GBP2023-12-31
462,381 GBP2022-12-31
Corporation Tax Payable
Current
176,546 GBP2023-12-31
219,079 GBP2022-12-31
Other Taxation & Social Security Payable
Current
361,665 GBP2023-12-31
230,244 GBP2022-12-31
Other Creditors
Current
333,077 GBP2023-12-31
330,251 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
190,582 GBP2023-12-31
106,859 GBP2022-12-31
Creditors
Current
2,249,138 GBP2023-12-31
2,140,629 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
233,708 GBP2023-12-31
233,708 GBP2022-12-31
Between two and five year
912,422 GBP2023-12-31
934,832 GBP2022-12-31
More than five year
0 GBP2023-12-31
211,298 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,146,130 GBP2023-12-31
1,379,838 GBP2022-12-31