25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Turnover/Revenue
5,046,055 GBP2023-11-01 ~ 2024-10-31
4,263,671 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-4,653,343 GBP2023-11-01 ~ 2024-10-31
-4,457,345 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
392,712 GBP2023-11-01 ~ 2024-10-31
-193,674 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-1,057,851 GBP2023-11-01 ~ 2024-10-31
-1,032,867 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
-422,779 GBP2023-11-01 ~ 2024-10-31
-2,008,565 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-11-01 ~ 2024-10-31
30 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
-4,452 GBP2023-11-01 ~ 2024-10-31
-4,452 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
-427,231 GBP2023-11-01 ~ 2024-10-31
-2,012,987 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
-348,171 GBP2023-11-01 ~ 2024-10-31
-1,578,242 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Other
21,634 GBP2024-10-31
33,696 GBP2023-10-31
Property, Plant & Equipment
1,499,801 GBP2024-10-31
993,593 GBP2023-10-31
Fixed Assets
1,521,435 GBP2024-10-31
1,027,289 GBP2023-10-31
Total Inventories
41,185 GBP2024-10-31
44,864 GBP2023-10-31
Debtors
2,229,370 GBP2024-10-31
2,131,484 GBP2023-10-31
Cash at bank and in hand
88,579 GBP2024-10-31
85,639 GBP2023-10-31
Current Assets
2,359,134 GBP2024-10-31
2,261,987 GBP2023-10-31
Net Current Assets/Liabilities
-847,157 GBP2024-10-31
69,222 GBP2023-10-31
Total Assets Less Current Liabilities
674,278 GBP2024-10-31
1,096,511 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-91,201 GBP2023-10-31
Net Assets/Liabilities
657,039 GBP2024-10-31
1,005,310 GBP2023-10-31
Equity
Called up share capital
100,000 GBP2024-10-31
100,000 GBP2023-10-31
100,000 GBP2022-10-31
Retained earnings (accumulated losses)
557,039 GBP2024-10-31
905,310 GBP2023-10-31
5,120,488 GBP2022-10-31
Equity
657,039 GBP2024-10-31
1,005,310 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
-348,171 GBP2023-11-01 ~ 2024-10-31
-1,578,242 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-2,636,936 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-100 GBP2023-11-01 ~ 2024-10-31
Audit Fees/Expenses
18,640 GBP2023-11-01 ~ 2024-10-31
17,750 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
290,300 GBP2023-11-01 ~ 2024-10-31
352,663 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
462023-11-01 ~ 2024-10-31
432022-11-01 ~ 2023-10-31
Wages/Salaries
1,679,992 GBP2023-11-01 ~ 2024-10-31
1,963,703 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
167,210 GBP2023-11-01 ~ 2024-10-31
193,850 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
41,152 GBP2023-11-01 ~ 2024-10-31
47,235 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,888,354 GBP2023-11-01 ~ 2024-10-31
2,204,788 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
82,900 GBP2023-11-01 ~ 2024-10-31
126,655 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-79,060 GBP2023-11-01 ~ 2024-10-31
-319,369 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Goodwill
1,486,835 GBP2023-10-31
Computer software
111,464 GBP2023-10-31
Intangible Assets - Gross Cost
1,598,299 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,486,835 GBP2024-10-31
1,486,835 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
1,576,665 GBP2024-10-31
1,564,603 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-11-01 ~ 2024-10-31
Intangible Assets - Increase From Amortisation Charge for Year
12,062 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Goodwill
0 GBP2024-10-31
0 GBP2023-10-31
Intangible Assets
21,634 GBP2024-10-31
33,696 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
23,753 GBP2023-10-31
Plant and equipment
4,765,994 GBP2024-10-31
4,149,768 GBP2023-10-31
Furniture and fittings
421,910 GBP2024-10-31
217,428 GBP2023-10-31
Motor vehicles
16,138 GBP2024-10-31
16,138 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
5,227,795 GBP2024-10-31
4,407,087 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
19,375 GBP2023-10-31
Plant and equipment
3,478,251 GBP2024-10-31
3,196,749 GBP2023-10-31
Furniture and fittings
213,063 GBP2024-10-31
181,903 GBP2023-10-31
Motor vehicles
16,138 GBP2024-10-31
15,467 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,727,994 GBP2024-10-31
3,413,494 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,167 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
281,502 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
31,160 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
671 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
314,500 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
1,287,743 GBP2024-10-31
953,019 GBP2023-10-31
Furniture and fittings
208,847 GBP2024-10-31
35,525 GBP2023-10-31
Motor vehicles
0 GBP2024-10-31
671 GBP2023-10-31
Land and buildings, Under hire purchased contracts or finance leases
4,378 GBP2023-10-31
Raw materials and consumables
41,185 GBP2024-10-31
44,864 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
788,533 GBP2024-10-31
688,781 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-10-31
113,525 GBP2023-10-31
Other Debtors
Current
496,922 GBP2024-10-31
654,881 GBP2023-10-31
Prepayments/Accrued Income
Current
49,151 GBP2024-10-31
88,191 GBP2023-10-31
Debtors - Deferred Tax Asset
Current
95,391 GBP2024-10-31
16,331 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
2,229,370 GBP2024-10-31
2,131,484 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
18,150 GBP2024-10-31
72,600 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,713,658 GBP2024-10-31
1,575,185 GBP2023-10-31
Amounts owed to group undertakings
Current
1,314,394 GBP2024-10-31
373,500 GBP2023-10-31
Other Taxation & Social Security Payable
Current
43,339 GBP2024-10-31
41,512 GBP2023-10-31
Other Creditors
Current
13,255 GBP2024-10-31
15,344 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
97,683 GBP2024-10-31
114,624 GBP2023-10-31
Creditors
Current
3,206,291 GBP2024-10-31
2,192,765 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-10-31
18,150 GBP2023-10-31
Creditors
Non-current
17,239 GBP2024-10-31
91,201 GBP2023-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
19,263 GBP2024-10-31
77,052 GBP2023-10-31
Minimum gross finance lease payments owing
19,263 GBP2024-10-31
96,315 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
18,150 GBP2024-10-31
90,750 GBP2023-10-31
Amounts received in advance for goods or services to be provided in the future
5,812 GBP2024-10-31
5,812 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-10-31
100,000 shares2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
172,748 GBP2024-10-31
170,000 GBP2023-10-31
Between two and five year
305,973 GBP2024-10-31
467,500 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
478,721 GBP2024-10-31
637,500 GBP2023-10-31
Trade Creditors/Trade Payables
-2,078,653 GBP2023-10-31