25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Turnover/Revenue
4,263,671 GBP2022-11-01 ~ 2023-10-31
5,336,464 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
-4,457,345 GBP2022-11-01 ~ 2023-10-31
-3,897,144 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
-193,674 GBP2022-11-01 ~ 2023-10-31
1,439,320 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-682,867 GBP2022-11-01 ~ 2023-10-31
-695,216 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
-872,416 GBP2022-11-01 ~ 2023-10-31
748,604 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
30 GBP2022-11-01 ~ 2023-10-31
2,456 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
-4,452 GBP2022-11-01 ~ 2023-10-31
-4,802 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
-876,838 GBP2022-11-01 ~ 2023-10-31
746,258 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
-700,470 GBP2022-11-01 ~ 2023-10-31
607,881 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
Other
33,696 GBP2023-10-31
46,059 GBP2022-10-31
Property, Plant & Equipment
993,593 GBP2023-10-31
1,532,207 GBP2022-10-31
Fixed Assets
1,027,289 GBP2023-10-31
1,578,266 GBP2022-10-31
Total Inventories
44,864 GBP2023-10-31
30,135 GBP2022-10-31
Debtors
2,017,396 GBP2023-10-31
1,770,617 GBP2022-10-31
Cash at bank and in hand
85,639 GBP2023-10-31
3,138,977 GBP2022-10-31
Current Assets
2,147,899 GBP2023-10-31
4,939,729 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-958,859 GBP2023-10-31
-776,543 GBP2022-10-31
Net Current Assets/Liabilities
1,189,040 GBP2023-10-31
4,163,186 GBP2022-10-31
Total Assets Less Current Liabilities
2,216,329 GBP2023-10-31
5,741,452 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-91,201 GBP2023-10-31
-217,926 GBP2022-10-31
Net Assets/Liabilities
1,883,082 GBP2023-10-31
5,220,488 GBP2022-10-31
Equity
Called up share capital
100,000 GBP2023-10-31
100,000 GBP2022-10-31
100,000 GBP2021-10-31
Retained earnings (accumulated losses)
1,783,082 GBP2023-10-31
5,120,488 GBP2022-10-31
5,190,825 GBP2021-10-31
Equity
1,883,082 GBP2023-10-31
5,220,488 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
-700,470 GBP2022-11-01 ~ 2023-10-31
607,881 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-678,218 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-2,636,936 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
17,750 GBP2022-11-01 ~ 2023-10-31
13,000 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
432022-11-01 ~ 2023-10-31
522021-11-01 ~ 2022-10-31
Wages/Salaries
1,963,703 GBP2022-11-01 ~ 2023-10-31
1,635,499 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
193,850 GBP2022-11-01 ~ 2023-10-31
259,368 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
47,235 GBP2022-11-01 ~ 2023-10-31
53,818 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
2,204,788 GBP2022-11-01 ~ 2023-10-31
1,948,685 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
126,655 GBP2022-11-01 ~ 2023-10-31
177,677 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-60,992 GBP2022-11-01 ~ 2023-10-31
-84,739 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Goodwill
1,486,835 GBP2022-10-31
Computer software
111,464 GBP2022-10-31
Intangible Assets - Gross Cost
1,598,299 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,486,835 GBP2023-10-31
1,486,835 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
1,564,603 GBP2023-10-31
1,552,240 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
12,363 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Goodwill
0 GBP2023-10-31
0 GBP2022-10-31
Intangible Assets
33,696 GBP2023-10-31
46,059 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
23,753 GBP2023-10-31
23,753 GBP2022-10-31
Plant and equipment
4,149,768 GBP2023-10-31
4,528,848 GBP2022-10-31
Furniture and fittings
217,428 GBP2023-10-31
204,215 GBP2022-10-31
Motor vehicles
16,138 GBP2023-10-31
16,138 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
4,407,087 GBP2023-10-31
4,772,954 GBP2022-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-453,702 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
-14,178 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
0 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals
-467,880 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
19,375 GBP2023-10-31
18,208 GBP2022-10-31
Plant and equipment
3,196,749 GBP2023-10-31
3,029,880 GBP2022-10-31
Furniture and fittings
181,903 GBP2023-10-31
181,227 GBP2022-10-31
Motor vehicles
15,467 GBP2023-10-31
11,432 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,413,494 GBP2023-10-31
3,240,747 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,167 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
356,807 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
14,854 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
4,035 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
376,863 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-189,938 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
-14,178 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
0 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-204,116 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
4,378 GBP2023-10-31
5,545 GBP2022-10-31
Plant and equipment
953,019 GBP2023-10-31
1,498,968 GBP2022-10-31
Furniture and fittings
35,525 GBP2023-10-31
22,988 GBP2022-10-31
Motor vehicles
671 GBP2023-10-31
4,706 GBP2022-10-31
Raw materials and consumables
44,864 GBP2023-10-31
30,135 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
688,781 GBP2023-10-31
785,775 GBP2022-10-31
Amount of corporation tax that is recoverable
Current
113,525 GBP2023-10-31
0 GBP2022-10-31
Other Debtors
Current
557,124 GBP2023-10-31
311,505 GBP2022-10-31
Prepayments/Accrued Income
Current
88,191 GBP2023-10-31
59,573 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
2,017,396 GBP2023-10-31
1,770,617 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
72,600 GBP2023-10-31
72,600 GBP2022-10-31
Trade Creditors/Trade Payables
Current
341,279 GBP2023-10-31
142,304 GBP2022-10-31
Amounts owed to group undertakings
Current
373,500 GBP2023-10-31
0 GBP2022-10-31
Corporation Tax Payable
Current
0 GBP2023-10-31
223,116 GBP2022-10-31
Other Taxation & Social Security Payable
Current
41,512 GBP2023-10-31
36,328 GBP2022-10-31
Other Creditors
Current
15,344 GBP2023-10-31
104,587 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
114,624 GBP2023-10-31
197,608 GBP2022-10-31
Creditors
Current
958,859 GBP2023-10-31
776,543 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
18,150 GBP2023-10-31
90,750 GBP2022-10-31
Creditors
Non-current
91,201 GBP2023-10-31
217,926 GBP2022-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
77,052 GBP2023-10-31
77,052 GBP2022-10-31
Minimum gross finance lease payments owing
96,315 GBP2023-10-31
173,367 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
90,750 GBP2023-10-31
163,350 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
170,000 GBP2023-10-31
130,000 GBP2022-10-31
Between two and five year
467,500 GBP2023-10-31
487,500 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
637,500 GBP2023-10-31
617,500 GBP2022-10-31