74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
352024-01-01 ~ 2024-12-31
362023-01-01 ~ 2023-12-31
Turnover/Revenue
9,891,298 GBP2024-01-01 ~ 2024-12-31
9,872,845 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-6,851,225 GBP2024-01-01 ~ 2024-12-31
-6,361,992 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,040,073 GBP2024-01-01 ~ 2024-12-31
3,510,853 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,646,714 GBP2024-01-01 ~ 2024-12-31
-3,368,371 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-124,447 GBP2024-01-01 ~ 2024-12-31
472,085 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,571 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
-144,828 GBP2024-01-01 ~ 2024-12-31
472,071 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-23,984 GBP2024-01-01 ~ 2024-12-31
233,201 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
96,590 GBP2024-12-31
48,099 GBP2023-12-31
Fixed Assets
96,590 GBP2024-12-31
48,099 GBP2023-12-31
Total Inventories
711,245 GBP2024-12-31
787,712 GBP2023-12-31
Debtors
Current
6,673,698 GBP2024-12-31
5,796,536 GBP2023-12-31
Cash at bank and in hand
517,750 GBP2024-12-31
183,256 GBP2023-12-31
Current Assets
7,902,693 GBP2024-12-31
6,767,504 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,917,721 GBP2023-12-31
Net Current Assets/Liabilities
3,771,516 GBP2024-12-31
3,849,783 GBP2023-12-31
Total Assets Less Current Liabilities
3,868,106 GBP2024-12-31
3,897,882 GBP2023-12-31
Net Assets/Liabilities
3,868,106 GBP2024-12-31
3,892,090 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Retained earnings (accumulated losses)
3,868,006 GBP2024-12-31
3,891,990 GBP2023-12-31
3,658,789 GBP2023-01-01
Equity
3,868,106 GBP2024-12-31
3,892,090 GBP2023-12-31
3,658,889 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-23,984 GBP2024-01-01 ~ 2024-12-31
233,201 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-23,984 GBP2024-01-01 ~ 2024-12-31
233,201 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-23,984 GBP2024-01-01 ~ 2024-12-31
233,201 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
332024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Computers
252024-01-01 ~ 2024-12-31
Audit Fees/Expenses
82,221 GBP2024-01-01 ~ 2024-12-31
10,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,199,400 GBP2024-01-01 ~ 2024-12-31
1,883,468 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
211,300 GBP2024-01-01 ~ 2024-12-31
218,407 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,552,830 GBP2024-01-01 ~ 2024-12-31
2,226,898 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
240,192 GBP2024-01-01 ~ 2024-12-31
200,028 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-14,201 GBP2024-01-01 ~ 2024-12-31
-2,834 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-36,206 GBP2024-01-01 ~ 2024-12-31
111,031 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
45,788 GBP2024-12-31
39,517 GBP2023-12-31
Computers
104,594 GBP2024-12-31
94,853 GBP2023-12-31
Other
48,625 GBP2024-12-31
48,625 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
324,608 GBP2024-12-31
260,230 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
30,501 GBP2023-12-31
Computers
64,087 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
212,131 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
13,341 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
15,887 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
30,501 GBP2024-12-31
Computers
77,428 GBP2024-12-31
Other
48,625 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
228,018 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
15,287 GBP2024-12-31
9,016 GBP2023-12-31
Computers
27,166 GBP2024-12-31
30,766 GBP2023-12-31
Raw materials and consumables
711,245 GBP2024-12-31
787,712 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,587,502 GBP2024-12-31
3,400,608 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,297,783 GBP2024-12-31
Other Debtors
Current
99,479 GBP2024-12-31
60,000 GBP2023-12-31
Prepayments/Accrued Income
Current
935,721 GBP2024-12-31
1,162,088 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
126,740 GBP2024-12-31
Cash and Cash Equivalents
517,750 GBP2024-12-31
183,256 GBP2023-12-31
Trade Creditors/Trade Payables
Current
864,798 GBP2024-12-31
1,370,311 GBP2023-12-31
Amounts owed to group undertakings
Current
1,072,219 GBP2024-12-31
Corporation Tax Payable
Current
79,776 GBP2024-12-31
231,749 GBP2023-12-31
Taxation/Social Security Payable
Current
53,808 GBP2024-12-31
110,884 GBP2023-12-31
Other Creditors
Current
8,147 GBP2024-12-31
15,406 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,038,144 GBP2024-12-31
453,371 GBP2023-12-31
Creditors
Current
4,131,177 GBP2024-12-31
2,917,721 GBP2023-12-31
Net Deferred Tax Liability/Asset
126,740 GBP2024-12-31
-5,792 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
132,532 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,792 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
199,039 GBP2024-12-31
140,190 GBP2023-12-31
Between one and five year
604,183 GBP2024-12-31
801,780 GBP2023-12-31
More than five year
148,770 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
803,222 GBP2024-12-31
1,090,740 GBP2023-12-31