Intangible Assets
1 GBP2023-12-31
1 GBP2022-12-31
Property, Plant & Equipment
403,402 GBP2023-12-31
428,992 GBP2022-12-31
Fixed Assets
403,403 GBP2023-12-31
428,993 GBP2022-12-31
Total Inventories
60,320 GBP2023-12-31
48,151 GBP2022-12-31
Debtors
219,985 GBP2023-12-31
234,499 GBP2022-12-31
Cash at bank and in hand
284,543 GBP2023-12-31
220,639 GBP2022-12-31
Current Assets
564,848 GBP2023-12-31
503,289 GBP2022-12-31
Net Current Assets/Liabilities
490,579 GBP2023-12-31
440,030 GBP2022-12-31
Total Assets Less Current Liabilities
893,982 GBP2023-12-31
869,023 GBP2022-12-31
Net Assets/Liabilities
879,815 GBP2023-12-31
844,856 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
879,715 GBP2023-12-31
844,756 GBP2022-12-31
Average Number of Employees
72023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
55,593 GBP2023-12-31
55,593 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
55,592 GBP2023-12-31
55,592 GBP2022-12-31
Intangible Assets
Net goodwill
1 GBP2023-12-31
1 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
325,919 GBP2023-12-31
310,465 GBP2022-12-31
Plant and equipment
247,666 GBP2023-12-31
269,605 GBP2022-12-31
Motor vehicles
67,366 GBP2023-12-31
109,454 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
640,951 GBP2023-12-31
689,524 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-23,678 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-42,088 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-65,766 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
187,521 GBP2023-12-31
196,599 GBP2022-12-31
Motor vehicles
50,028 GBP2023-12-31
63,933 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
237,549 GBP2023-12-31
260,532 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
14,600 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
22,081 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,681 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-23,678 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-35,986 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-59,664 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
325,919 GBP2023-12-31
310,465 GBP2022-12-31
Plant and equipment
60,145 GBP2023-12-31
73,006 GBP2022-12-31
Motor vehicles
17,338 GBP2023-12-31
45,521 GBP2022-12-31
Raw Materials
60,320 GBP2023-12-31
48,151 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
15,600 GBP2023-12-31
44,502 GBP2022-12-31
Other Debtors
Current
30,320 GBP2023-12-31
57,900 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
36,016 GBP2023-12-31
30,913 GBP2022-12-31
Trade Creditors/Trade Payables
Current
6,902 GBP2023-12-31
11,086 GBP2022-12-31
Corporation Tax Payable
Current
38,725 GBP2023-12-31
25,035 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,638 GBP2023-12-31
2,184 GBP2022-12-31
Amount of value-added tax that is payable
Current
9,792 GBP2023-12-31
12,954 GBP2022-12-31
Other Creditors
Current
7,212 GBP2023-12-31
2,000 GBP2022-12-31